Reliable Data Services Ltd

Reliable Data Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Reliable Data Services Ltd

₹ 76.4 -0.24%
22 Nov - close price
Company website BSE: 544207 NSE: RELIABLE
About

Incorporated in 2001, Reliable Data Services Ltd deals with Bank & Financial Intermediaries

Key Points

Business Overview:[1]
Company provides customized services to various Banking, financial Services and other manufacturing industries in the field of Back office processing, Front office follow ups and Management services. Company has a network of 300+ locations and 2500+ Feet On Street

Website BSE NSE
  • Market Cap ₹ 78.8 Cr.
  • Current Price ₹ 76.4
  • High / Low ₹ 113 / 46.1
  • Stock P/E 16.0
  • Book Value ₹ 50.2
  • Dividend Yield 0.04 %
  • ROCE 10.9 %
  • ROE 9.76 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has a low return on equity of 9.78% over last 3 years.
  • Company has high debtors of 239 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
10.54 16.16 17.77 11.65 18.31 18.25 24.62 12.97 18.06 20.53 27.82 20.46 23.71
8.97 13.94 15.34 9.59 16.75 15.88 21.26 9.91 15.47 17.82 23.09 16.78 20.73
Operating Profit 1.57 2.22 2.43 2.06 1.56 2.37 3.36 3.06 2.59 2.71 4.73 3.68 2.98
OPM % 14.90% 13.74% 13.67% 17.68% 8.52% 12.99% 13.65% 23.59% 14.34% 13.20% 17.00% 17.99% 12.57%
0.03 0.05 0.00 0.06 0.00 0.05 0.99 0.00 0.01 0.00 0.05 0.00 0.00
Interest 0.34 0.65 0.71 0.49 0.51 0.64 0.66 0.54 0.61 0.75 0.95 0.96 1.10
Depreciation 0.08 0.11 0.12 0.09 0.17 0.16 1.69 0.92 0.21 0.47 1.82 0.85 0.14
Profit before tax 1.18 1.51 1.60 1.54 0.88 1.62 2.00 1.60 1.78 1.49 2.01 1.87 1.74
Tax % 27.12% 29.80% 31.25% 28.57% 26.14% 32.72% 4.50% 27.50% 25.84% 28.86% 13.43% 22.46% 21.84%
0.86 1.06 1.11 1.09 0.65 1.10 1.91 1.16 1.33 1.06 1.73 1.45 1.37
EPS in Rs 0.78 0.96 1.00 0.99 0.53 0.71 1.62 0.94 1.20 0.71 1.52 1.24 1.24
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
14.00 20.14 24.28 26.19 33.03 43.37 46.71 45.94 44.40 53.39 72.83 79.38 92.52
12.01 16.99 20.56 23.00 28.74 34.81 37.80 38.55 40.32 45.81 63.59 66.29 78.42
Operating Profit 1.99 3.15 3.72 3.19 4.29 8.56 8.91 7.39 4.08 7.58 9.24 13.09 14.10
OPM % 14.21% 15.64% 15.32% 12.18% 12.99% 19.74% 19.08% 16.09% 9.19% 14.20% 12.69% 16.49% 15.24%
0.44 0.38 0.52 0.27 0.31 0.20 0.11 0.40 0.27 0.06 1.09 0.06 0.05
Interest 0.44 0.76 1.00 0.64 1.13 1.11 1.26 1.47 1.52 2.00 2.31 2.86 3.76
Depreciation 0.40 0.52 0.75 0.90 0.79 0.77 0.71 0.67 0.40 0.36 1.98 3.41 3.28
Profit before tax 1.59 2.25 2.49 1.92 2.68 6.88 7.05 5.65 2.43 5.28 6.04 6.88 7.11
Tax % 35.22% 34.22% 30.92% 32.81% 35.07% 28.78% 28.94% 33.10% 30.04% 28.98% 21.03% 23.11%
1.03 1.48 1.72 1.29 1.74 4.91 5.01 3.79 1.71 3.75 4.76 5.29 5.61
EPS in Rs 8.58 12.33 14.33 10.75 12.42 4.17 4.12 3.20 1.61 3.37 3.85 4.38 4.71
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 10.02% 2.03% 0.00% 1.24% 1.48% 0.52% 0.68%
Compounded Sales Growth
10 Years: 15%
5 Years: 11%
3 Years: 21%
TTM: 25%
Compounded Profit Growth
10 Years: 12%
5 Years: 1%
3 Years: 39%
TTM: 5%
Stock Price CAGR
10 Years: %
5 Years: 18%
3 Years: 29%
1 Year: 4%
Return on Equity
10 Years: 11%
5 Years: 9%
3 Years: 10%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1.00 1.00 1.00 1.00 1.00 8.60 8.60 10.32 10.32 10.32 10.32 10.32 10.32
Reserves 3.61 4.98 6.54 7.79 9.05 20.57 23.67 25.22 24.29 27.46 34.20 38.80 41.43
4.66 8.04 6.21 7.92 8.72 7.02 7.56 7.79 12.27 14.17 29.11 38.12 38.25
3.18 4.27 7.62 7.49 8.11 17.35 19.30 24.87 28.90 23.86 40.89 35.60 79.98
Total Liabilities 12.45 18.29 21.37 24.20 26.88 53.54 59.13 68.20 75.78 75.81 114.52 122.84 169.98
3.41 3.69 3.77 4.44 9.08 10.26 8.61 7.76 7.70 9.50 18.74 16.82 20.32
CWIP 0.07 0.10 2.24 3.00 0.00 0.00 0.00 0.00 17.70 22.92 23.57 24.01 29.05
Investments 0.55 0.84 2.02 3.10 0.30 11.67 8.92 8.27 4.70 4.02 4.01 7.86 7.53
8.42 13.66 13.34 13.66 17.50 31.61 41.60 52.17 45.68 39.37 68.20 74.15 113.08
Total Assets 12.45 18.29 21.37 24.20 26.88 53.54 59.13 68.20 75.78 75.81 114.52 122.84 169.98

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-3.02 -1.59 6.57 0.88 1.03 -5.92 1.89 -5.55 -3.39 6.47 -15.44 -0.29
-0.46 -1.41 -3.48 -3.13 -1.69 -13.15 -0.31 5.70 1.06 -6.71 -4.75 -5.05
2.49 3.28 -2.09 1.08 -0.22 19.74 -1.24 -0.65 2.30 -0.10 20.69 6.17
Net Cash Flow -0.98 0.28 0.99 -1.17 -0.87 0.66 0.34 -0.50 -0.03 -0.34 0.50 0.84

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 29.72 88.98 93.35 69.54 103.43 131.46 106.35 104.32 216.04 177.34 172.25 239.38
Inventory Days
Days Payable
Cash Conversion Cycle 29.72 88.98 93.35 69.54 103.43 131.46 106.35 104.32 216.04 177.34 172.25 239.38
Working Capital Days 126.45 158.21 64.19 83.90 92.38 116.14 173.94 229.77 173.21 153.21 191.90 213.26
ROCE % 25.10% 23.90% 15.95% 20.45% 27.21% 20.56% 15.45% 8.24% 13.89% 12.17% 10.87%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
71.77% 71.77% 71.77% 71.77% 71.77% 71.77% 71.77% 71.77% 71.77% 71.77% 71.77% 71.77%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08%
28.24% 28.23% 28.23% 28.23% 28.23% 28.24% 28.23% 28.23% 28.22% 28.23% 28.24% 28.15%
No. of Shareholders 2212162162172172182352302272172402,316

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP