Ravindra Energy Ltd
Incorporated in 1980, Ravindra Energy Ltd is in the business of selling Solar Pumps, setting up Solar Generation Power Plant (Ground Mount & Rooftop) & generation and sale of Power[1]
- Market Cap ₹ 2,142 Cr.
- Current Price ₹ 137
- High / Low ₹ 167 / 51.7
- Stock P/E 357
- Book Value ₹ 9.57
- Dividend Yield 0.00 %
- ROCE 10.4 %
- ROE 10.1 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 90.1 to 58.8 days.
Cons
- Stock is trading at 14.4 times its book value
- Promoter holding has decreased over last quarter: -10.2%
- The company has delivered a poor sales growth of -18.0% over past five years.
- Company has a low return on equity of -34.2% over last 3 years.
- Earnings include an other income of Rs.17.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Part of BSE Services BSE Allcap BSE SmallCap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
101 | 101 | 77 | 122 | 54 | 47 | 163 | 353 | 114 | 73 | 59 | 61 | 37 | |
102 | 104 | 81 | 123 | 49 | 44 | 160 | 330 | 117 | 262 | 57 | 51 | 35 | |
Operating Profit | -1 | -3 | -4 | -1 | 5 | 3 | 3 | 23 | -3 | -189 | 2 | 10 | 1 |
OPM % | -1% | -3% | -5% | -1% | 9% | 7% | 2% | 7% | -2% | -259% | 3% | 16% | 3% |
2 | 4 | 4 | 5 | 6 | 5 | 21 | -2 | 8 | 12 | 5 | 4 | 17 | |
Interest | 0 | 0 | 0 | 0 | 1 | 2 | 13 | 20 | 15 | 4 | 1 | 2 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Profit before tax | 0 | 0 | 1 | 4 | 9 | 6 | 10 | 1 | -10 | -181 | 4 | 11 | 15 |
Tax % | 10% | 27% | 33% | 33% | 33% | 30% | 30% | 25% | 1% | 0% | -4% | -1% | |
0 | 0 | 0 | 2 | 6 | 4 | 7 | 1 | -10 | -181 | 4 | 11 | 13 | |
EPS in Rs | 0.03 | 0.20 | 0.52 | 0.32 | 0.57 | 0.05 | -0.83 | -13.49 | 0.31 | 0.70 | 0.84 | ||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | -18% |
3 Years: | -19% |
TTM: | -42% |
Compounded Profit Growth | |
---|---|
10 Years: | 45% |
5 Years: | 10% |
3 Years: | 46% |
TTM: | -16% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 35% |
3 Years: | 40% |
1 Year: | 121% |
Return on Equity | |
---|---|
10 Years: | -6% |
5 Years: | -14% |
3 Years: | -34% |
Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 114 | 114 | 114 | 118 | 118 | 118 | 120 | 120 | 120 | 134 | 138 | 154 |
Reserves | 89 | 90 | 90 | 92 | 98 | 90 | 105 | 106 | 268 | 5 | -71 | -7 |
0 | 0 | 0 | 5 | 7 | 9 | 180 | 206 | 15 | 12 | 5 | 19 | |
91 | 133 | 134 | 156 | 219 | 231 | 141 | 72 | 36 | 82 | 95 | 7 | |
Total Liabilities | 294 | 336 | 339 | 371 | 442 | 448 | 546 | 504 | 439 | 233 | 166 | 174 |
4 | 4 | 4 | 12 | 16 | 16 | 16 | 17 | 17 | 7 | 12 | 11 | |
CWIP | 0 | 7 | 8 | 0 | 0 | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
Investments | 151 | 151 | 151 | 150 | 182 | 207 | 224 | 224 | 230 | 88 | 109 | 102 |
139 | 175 | 176 | 209 | 244 | 223 | 306 | 262 | 191 | 138 | 45 | 62 | |
Total Assets | 294 | 336 | 339 | 371 | 442 | 448 | 546 | 504 | 439 | 233 | 166 | 174 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | -7 | -0 | 1 | 40 | 38 | -165 | -11 | 29 | -28 | 45 | -26 | |
-5 | 3 | -1 | 0 | -30 | -39 | -5 | 10 | -2 | 23 | 5 | 4 | |
1 | 4 | 1 | 3 | -1 | -2 | 168 | 6 | -34 | 1 | -39 | 21 | |
Net Cash Flow | -2 | -1 | -0 | 4 | 10 | -3 | -2 | 5 | -8 | -3 | 11 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 3 | 7 | 142 | 38 | 127 | 70 | 175 | 146 | 66 | 59 |
Inventory Days | 3 | 0 | 4 | 2 | 30 | 168 | 12 | 12 | 12 | 7 | 18 | 33 |
Days Payable | 3 | 14 | 257 | 51 | 100 | 19 | 72 | 61 | 24 | 155 | 35 | |
Cash Conversion Cycle | -0 | 0 | -8 | -247 | 120 | 105 | 120 | 9 | 126 | 129 | -71 | 56 |
Working Capital Days | 122 | 137 | 178 | 130 | 44 | -165 | 341 | 178 | 456 | 626 | -32 | 207 |
ROCE % | 0% | 0% | 0% | 2% | 5% | 4% | 7% | 12% | 1% | -63% | 5% | 10% |
Documents
Announcements
-
Board Meeting Intimation for Intimation Of Board Meeting
2d - Board meeting to approve Q2 financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
21 Oct - Certificate under Regulation 74(5) for Q3 2024.
-
Announcement under Regulation 30 (LODR)-Allotment
16 Oct - Approval of preferential allotment of equity shares.
-
Shareholder Meeting / Postal Ballot-Outcome of EGM
5 Oct - Approval for reclassification of share capital and fund raising.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
5 Oct - Submission of Scrutinizers Report for EGM.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Accreditation:[1]
The company is accredited by the Ministry of New and Renewable Energy as an Empanelled Supplier of Solar Water Pumps and a Roof Channel Partner. These accreditations enable the company to offer the full range of subsidies available for solar systems, with all products designed to comply with the ministry's standards.