Ravindra Energy Ltd

Ravindra Energy Ltd

₹ 86.4 -3.68%
26 Jul - close price
About

Incorporated in 1980, Ravindra Energy Ltd is in the business of Selling Solar Pumps, Setting up of Solar Generation Power Plant (Ground Mount & Rooftop) & Generation and Sale of Power[1]

Key Points

History & Business Overview:[1]
Company is promoted by Murkumbi family of Shree Renuka Group. It used to be a trader of coal and sugar and was involved in mining of coal through its foreign arm PT Jambi Prima, Indonesia. Currently, the coal mining licenses are surrendered and sugar operation is discontinued.
At present, REL operates in the solar water pump segment catering to orders under KREDL and MEDA scheme. REL undertakes roof top solar power generation projects and has setup a 100% wholly owned subsidiary under the name Rhibhu Rooftop Solar Private Limited to cater to upcoming SECI order for installation of 6MW capacity. Apart from this, REL has set up 17 LLPs with an aggregate capacity of 34MW for power generation in Karnataka region with the power being sold to DISCOMS

  • Market Cap 1,333 Cr.
  • Current Price 86.4
  • High / Low 130 / 43.2
  • Stock P/E 123
  • Book Value 9.57
  • Dividend Yield 0.00 %
  • ROCE 8.33 %
  • ROE 7.88 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 114 to 58.8 days.

Cons

  • Stock is trading at 9.03 times its book value
  • The company has delivered a poor sales growth of -18.0% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of -30.3% over last 3 years.
  • Earnings include an other income of Rs.4.36 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
29.64 17.84 22.16 22.08 10.81 2.46 1.97 1.27 35.28 20.21 13.14 4.05 15.82
27.23 17.61 23.83 21.74 198.55 5.08 3.98 4.54 43.56 19.82 15.65 4.74 10.72
Operating Profit 2.41 0.23 -1.67 0.34 -187.74 -2.62 -2.01 -3.27 -8.28 0.39 -2.51 -0.69 5.10
OPM % 8.13% 1.29% -7.54% 1.54% -1,736.73% -106.50% -102.03% -257.48% -23.47% 1.93% -19.10% -17.04% 32.24%
1.45 2.23 1.13 3.81 4.98 3.89 14.18 4.24 0.57 4.34 4.24 1.51 1.71
Interest 2.82 1.59 1.67 0.28 0.25 0.15 0.48 0.31 0.26 0.37 0.56 0.29 0.39
Depreciation 0.18 0.15 0.14 0.14 0.15 0.16 0.52 0.37 0.41 0.42 0.43 0.43 0.43
Profit before tax 0.86 0.72 -2.35 3.73 -183.16 0.96 11.17 0.29 -8.38 3.94 0.74 0.10 5.99
Tax % 6.98% 0.00% -0.43% -0.80% 0.06% -7.29% -0.09% -24.14% -0.36% -0.76% -5.41% 0.00% -0.33%
0.80 0.72 -2.34 3.77 -183.27 1.03 11.19 0.36 -8.36 3.96 0.78 0.09 6.01
EPS in Rs 0.07 0.06 -0.17 0.28 -13.65 0.08 0.83 0.03 -0.61 0.29 0.05 0.01 0.39
Raw PDF
Upcoming result date: 5 August 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
101 101 77 122 54 47 163 353 114 73 28 61
102 104 81 123 49 44 160 330 117 262 57 51
Operating Profit -1 -3 -4 -1 5 3 3 23 -3 -189 -29 10
OPM % -1% -3% -5% -1% 9% 7% 2% 7% -2% -259% -102% 16%
2 4 4 5 6 5 21 -2 8 12 36 4
Interest 0 0 0 0 1 2 13 20 15 4 1 2
Depreciation 0 0 0 0 0 0 1 1 1 1 1 2
Profit before tax 0 0 1 4 9 6 10 1 -10 -181 4 11
Tax % 10% 27% 33% 33% 33% 30% 30% 25% 1% 0% -4% -1%
0 0 0 2 6 4 7 1 -10 -181 4 11
EPS in Rs 0.03 0.20 0.52 0.32 0.57 0.05 -0.83 -13.49 0.31 0.70
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -5%
5 Years: -18%
3 Years: -19%
TTM: 115%
Compounded Profit Growth
10 Years: 45%
5 Years: 10%
3 Years: 46%
TTM: 156%
Stock Price CAGR
10 Years: 19%
5 Years: 23%
3 Years: 19%
1 Year: 88%
Return on Equity
10 Years: -6%
5 Years: -13%
3 Years: -30%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 114 114 114 118 118 118 120 120 120 134 138 154
Reserves 89 90 90 92 98 90 105 106 268 5 -10 -7
0 0 0 5 7 9 180 206 15 12 5 17
91 133 134 156 219 231 141 72 36 82 95 9
Total Liabilities 294 336 339 371 442 448 546 504 439 233 227 174
4 4 4 12 16 16 16 17 17 7 12 11
CWIP 0 7 8 0 0 2 1 1 1 0 0 0
Investments 151 151 151 150 182 207 224 224 230 88 109 102
139 175 176 209 244 223 306 262 191 138 106 62
Total Assets 294 336 339 371 442 448 546 504 439 233 227 174

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 -7 -0 1 40 38 -165 -11 29 -28 45 -26
-5 3 -1 0 -30 -39 -5 10 -2 23 5 4
1 4 1 3 -1 -2 168 6 -34 1 -39 21
Net Cash Flow -2 -1 -0 4 10 -3 -2 5 -8 -3 11 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 3 7 142 38 127 70 175 146 137 59
Inventory Days 3 0 4 2 30 168 12 12 12 7 18 33
Days Payable 3 14 257 51 100 19 72 61 24 155 35
Cash Conversion Cycle -0 0 -8 -247 120 105 120 9 126 129 -0 56
Working Capital Days 122 137 178 130 44 -165 341 178 456 626 722 207
ROCE % 0% 0% 0% 2% 5% 4% 7% 12% 1% -63% 4% 8%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.08% 0.08%
25.01% 25.01% 25.01% 25.01% 25.02% 25.01% 25.00% 25.01% 25.01% 24.93% 24.92% 24.94%
No. of Shareholders 69,64669,82670,08170,20970,26370,29070,32470,29970,49571,19675,85676,907

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents