Ravindra Energy Ltd
Incorporated in 1980, Ravindra Energy Ltd is in the business of selling Solar Pumps, setting up Solar Generation Power Plant (Ground Mount & Rooftop) & generation and sale of Power[1]
- Market Cap ₹ 2,062 Cr.
- Current Price ₹ 116
- High / Low ₹ 167 / 51.7
- Stock P/E 1,069
- Book Value ₹ 9.96
- Dividend Yield 0.00 %
- ROCE 12.4 %
- ROE 13.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 11.8 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -10.2%
- The company has delivered a poor sales growth of -24.0% over past five years.
- Company has high debtors of 176 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Part of BSE Services BSE Allcap BSE SmallCap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
809 | 555 | 555 | 493 | 621 | 417 | 518 | 719 | 304 | 765 | 253 | 131 | 85 | |
801 | 535 | 540 | 497 | 616 | 447 | 719 | 693 | 289 | 771 | 239 | 97 | 61 | |
Operating Profit | 8 | 20 | 15 | -4 | 4 | -30 | -200 | 26 | 15 | -6 | 14 | 34 | 24 |
OPM % | 1% | 4% | 3% | -1% | 1% | -7% | -39% | 4% | 5% | -1% | 6% | 26% | 28% |
26 | 12 | 14 | 12 | 20 | -55 | 39 | 33 | 19 | 65 | 33 | -49 | -49 | |
Interest | 30 | 24 | 18 | 14 | 23 | 27 | 33 | 43 | 31 | 18 | 14 | 17 | 14 |
Depreciation | 1 | 2 | 3 | 1 | 1 | 4 | 7 | 7 | 9 | 9 | 11 | 13 | 12 |
Profit before tax | 3 | 6 | 8 | -8 | 1 | -117 | -202 | 9 | -6 | 32 | 22 | -46 | -52 |
Tax % | 4% | 4% | 3% | 16% | 245% | 20% | 6% | 39% | -216% | -16% | 23% | 11% | |
3 | 6 | 8 | -9 | -2 | -140 | -213 | 6 | 7 | 37 | 17 | -51 | -56 | |
EPS in Rs | 0.64 | -0.73 | -0.15 | -11.44 | -17.83 | 0.48 | 0.45 | 2.43 | 1.13 | -3.34 | -3.65 | ||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -13% |
5 Years: | -24% |
3 Years: | -24% |
TTM: | -66% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 16% |
3 Years: | 51% |
TTM: | -91% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 30% |
3 Years: | 33% |
1 Year: | 80% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 17% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 114 | 114 | 114 | 118 | 118 | 118 | 120 | 120 | 120 | 134 | 138 | 154 | 154 |
Reserves | 110 | 129 | 126 | 119 | 74 | -33 | -141 | -133 | 43 | -6 | -8 | -7 | -1 |
283 | 299 | 234 | 259 | 255 | 320 | 358 | 373 | 177 | 165 | 117 | 148 | 93 | |
225 | 168 | 250 | 316 | 253 | 236 | 228 | 141 | 60 | 160 | 209 | 108 | 86 | |
Total Liabilities | 732 | 711 | 724 | 812 | 700 | 641 | 564 | 501 | 400 | 453 | 455 | 404 | 332 |
152 | 194 | 191 | 196 | 93 | 239 | 176 | 178 | 174 | 190 | 187 | 257 | 195 | |
CWIP | 2 | 7 | 8 | 0 | 57 | 4 | 1 | 1 | 1 | 3 | 31 | 24 | 2 |
Investments | 121 | 121 | 121 | 121 | 121 | 59 | 25 | 0 | 0 | 0 | 0 | 0 | 3 |
457 | 390 | 404 | 495 | 429 | 339 | 362 | 323 | 225 | 260 | 237 | 123 | 132 | |
Total Assets | 732 | 711 | 724 | 812 | 700 | 641 | 564 | 501 | 400 | 453 | 455 | 404 | 332 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-29 | 45 | 91 | -47 | 60 | 55 | 16 | -29 | 53 | 19 | 122 | 61 | |
-98 | -38 | -1 | 9 | 32 | -116 | -70 | 57 | 1 | -23 | -30 | -81 | |
-4 | 5 | -88 | 16 | -75 | 55 | 66 | -27 | -58 | -13 | -85 | 22 | |
Net Cash Flow | -131 | 12 | 1 | -22 | 17 | -7 | 12 | 2 | -4 | -17 | 7 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 115 | 108 | 28 | 220 | 122 | 189 | 192 | 108 | 156 | 66 | 186 | 176 |
Inventory Days | 10 | 4 | 7 | 1 | 2 | 13 | 4 | 5 | 4 | 1 | 8 | 18 |
Days Payable | 71 | 9 | 16 | 135 | 17 | 12 | 41 | 55 | 30 | 18 | 139 | 253 |
Cash Conversion Cycle | 54 | 103 | 18 | 86 | 107 | 190 | 154 | 58 | 130 | 48 | 55 | -59 |
Working Capital Days | 88 | 116 | 67 | 118 | 67 | 64 | 84 | 87 | 174 | 87 | 153 | 110 |
ROCE % | 6% | 5% | 2% | 3% | -6% | -45% | 23% | 7% | 17% | 13% | 12% |
Documents
Announcements
-
Submission Of Financial Results And Outcome Of Board Meeting
12 Nov - Approved financial results and changes in key management.
-
Board Meeting Intimation for Intimation Of Board Meeting
4 Nov - Board meeting to approve Q2 financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
21 Oct - Certificate under Regulation 74(5) for Q3 2024.
-
Announcement under Regulation 30 (LODR)-Allotment
16 Oct - Approval of preferential allotment of equity shares.
-
Shareholder Meeting / Postal Ballot-Outcome of EGM
5 Oct - Approval for reclassification of share capital and fund raising.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Accreditation:[1]
The company is accredited by the Ministry of New and Renewable Energy as an Empanelled Supplier of Solar Water Pumps and a Roof Channel Partner. These accreditations enable the company to offer the full range of subsidies available for solar systems, with all products designed to comply with the ministry's standards.