Shree Renuka Sugars Ltd
Incorporated in 1995, Shree Renuka Sugars Ltd does manufacturing and refining of sugar, ethyl alcohol, ethanol, generation and sale of power[1]
- Market Cap ₹ 6,102 Cr.
- Current Price ₹ 28.7
- High / Low ₹ 56.5 / 24.7
- Stock P/E
- Book Value ₹ -1.20
- Dividend Yield 0.00 %
- ROCE 9.61 %
- ROE -419 %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -82.7% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Part of BSE Allcap BSE 250 SmallCap Index BSE SmallCap BSE 400 MidSmallCap Index Nifty 500 Multicap 50:25:25
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6,395 | 6,522 | 5,744 | 5,859 | 7,767 | 5,839 | 4,292 | 4,563 | 5,539 | 6,125 | 8,575 | 10,825 | 11,057 | |
5,800 | 6,382 | 5,567 | 5,814 | 7,485 | 6,022 | 4,041 | 4,593 | 4,972 | 5,761 | 8,033 | 10,204 | 10,545 | |
Operating Profit | 595 | 140 | 177 | 45 | 282 | -183 | 251 | -29 | 567 | 364 | 542 | 621 | 512 |
OPM % | 9% | 2% | 3% | 1% | 4% | -3% | 6% | -1% | 10% | 6% | 6% | 6% | 5% |
7 | -277 | -131 | 21 | 51 | -2,696 | 107 | 378 | 218 | 334 | 106 | 65 | 94 | |
Interest | 367 | 318 | 336 | 341 | 392 | 499 | 541 | 486 | 369 | 376 | 541 | 828 | 770 |
Depreciation | 159 | 166 | 156 | 146 | 253 | 232 | 213 | 203 | 201 | 201 | 229 | 252 | 260 |
Profit before tax | 76 | -621 | -446 | -420 | -312 | -3,610 | -396 | -340 | 215 | 121 | -123 | -394 | -424 |
Tax % | 32% | -25% | -34% | -34% | -24% | -17% | -4% | 62% | 74% | 7% | 11% | 42% | |
52 | -466 | -295 | -278 | -236 | -2,982 | -382 | -551 | 56 | 113 | -136 | -560 | -432 | |
EPS in Rs | 0.77 | -6.94 | -3.18 | -2.99 | -2.49 | -15.56 | -1.99 | -2.88 | 0.26 | 0.53 | -0.64 | -2.63 | -2.03 |
Dividend Payout % | 65% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 20% |
3 Years: | 25% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -26% |
3 Years: | % |
TTM: | -12% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 40% |
3 Years: | -18% |
1 Year: | -34% |
Return on Equity | |
---|---|
10 Years: | -27% |
5 Years: | -117% |
3 Years: | -83% |
Last Year: | -419% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 67 | 67 | 93 | 93 | 95 | 192 | 192 | 192 | 213 | 213 | 213 | 213 | 213 |
Reserves | 1,726 | 1,269 | 1,445 | 3,140 | 2,261 | 700 | 355 | -312 | 3 | 334 | 200 | -359 | -469 |
2,612 | 3,898 | 3,565 | 3,470 | 3,619 | 2,364 | 2,687 | 2,191 | 3,801 | 4,150 | 4,326 | 4,453 | 4,328 | |
3,579 | 1,424 | 2,017 | 2,859 | 2,876 | 3,288 | 3,659 | 4,411 | 3,023 | 2,380 | 2,756 | 5,642 | 3,402 | |
Total Liabilities | 7,983 | 6,657 | 7,119 | 9,561 | 8,851 | 6,544 | 6,893 | 6,482 | 7,040 | 7,077 | 7,494 | 9,949 | 7,474 |
2,735 | 2,696 | 2,555 | 4,391 | 4,160 | 3,861 | 3,802 | 3,695 | 3,605 | 3,822 | 4,162 | 4,142 | 4,033 | |
CWIP | 27 | 24 | 27 | 29 | 33 | 27 | 100 | 152 | 9 | 239 | 115 | 59 | 111 |
Investments | 2,013 | 2,014 | 1,947 | 1,949 | 1,961 | 126 | 109 | 104 | 138 | 120 | 119 | 445 | 445 |
3,208 | 1,923 | 2,590 | 3,192 | 2,698 | 2,530 | 2,882 | 2,531 | 3,288 | 2,895 | 3,099 | 5,302 | 2,886 | |
Total Assets | 7,983 | 6,657 | 7,119 | 9,561 | 8,851 | 6,544 | 6,893 | 6,482 | 7,040 | 7,077 | 7,494 | 9,949 | 7,474 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2,283 | -565 | 261 | 489 | 193 | -1,211 | 465 | 819 | -1,532 | 206 | 857 | 1,114 | |
-68 | -17 | 58 | -14 | 16 | 20 | -325 | -146 | -158 | -249 | -345 | -554 | |
-2,133 | 536 | -341 | -478 | -181 | 1,179 | -154 | -658 | 1,677 | 32 | -453 | -601 | |
Net Cash Flow | 81 | -46 | -21 | -3 | 28 | -12 | -14 | 15 | -13 | -11 | 59 | -41 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 10 | 14 | 18 | 24 | 28 | 44 | 15 | 12 | 19 | 18 | 9 | 18 |
Inventory Days | 142 | 62 | 104 | 135 | 71 | 63 | 172 | 158 | 202 | 148 | 119 | 168 |
Days Payable | 212 | 67 | 131 | 179 | 120 | 180 | 278 | 255 | 226 | 145 | 120 | 197 |
Cash Conversion Cycle | -61 | 9 | -9 | -21 | -22 | -74 | -91 | -84 | -5 | 20 | 8 | -10 |
Working Capital Days | -71 | -23 | -27 | -36 | -25 | -88 | -139 | -196 | -1 | 23 | 9 | -11 |
ROCE % | 9% | 1% | 0% | -1% | 1% | -8% | 7% | -6% | 14% | 6% | 9% | 10% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Company hereby submits certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31st March 2025.
-
Announcement under Regulation 30 (LODR)-Credit Rating
27 Mar - Credit rating outlook revised from Stable to Negative.
- Closure of Trading Window 27 Mar
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 21 Mar
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015
25 Feb - Company received penalty order for GST non-payment.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2010
from bse
Business Divisions