Shree Renuka Sugars Ltd
Incorporated in 1995, Shree Renuka Sugars Ltd does manufacturing and refining of sugar, ethyl alcohol, ethanol, generation and sale of power[1]
- Market Cap ₹ 9,218 Cr.
- Current Price ₹ 43.3
- High / Low ₹ 56.5 / 36.6
- Stock P/E
- Book Value ₹ -7.44
- Dividend Yield 0.00 %
- ROCE 10.2 %
- ROE %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Part of BSE 500 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 BSE 400 MidSmallCap Index Nifty Total Market
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10,358 | 11,546 | 10,088 | 9,849 | 11,844 | 6,250 | 4,504 | 4,876 | 5,645 | 6,431 | 9,017 | 11,311 | 12,100 | |
8,836 | 10,622 | 10,290 | 10,132 | 11,474 | 8,865 | 5,879 | 4,816 | 5,074 | 6,030 | 8,427 | 10,634 | 11,340 | |
Operating Profit | 1,522 | 925 | -202 | -284 | 370 | -2,614 | -1,376 | 60 | 571 | 401 | 590 | 677 | 760 |
OPM % | 15% | 8% | -2% | -3% | 3% | -42% | -31% | 1% | 10% | 6% | 7% | 6% | 6% |
-257 | -568 | 27 | 80 | 377 | 528 | 111 | 2,823 | 74 | 61 | 59 | 46 | 91 | |
Interest | 868 | 959 | 922 | 976 | 958 | 519 | 560 | 511 | 384 | 393 | 591 | 918 | 912 |
Depreciation | 887 | 1,076 | 991 | 776 | 955 | 240 | 221 | 211 | 209 | 208 | 238 | 266 | 277 |
Profit before tax | -490 | -1,679 | -2,089 | -1,956 | -1,166 | -2,846 | -2,046 | 2,161 | 52 | -139 | -180 | -462 | -337 |
Tax % | -24% | -12% | -13% | -8% | -1% | -23% | -0% | 10% | 325% | -1% | 10% | 36% | |
-374 | -1,479 | -1,814 | -1,809 | -1,152 | -2,204 | -2,037 | 1,950 | -117 | -137 | -197 | -627 | -472 | |
EPS in Rs | -5.57 | -22.02 | -19.52 | -19.48 | -12.19 | -8.89 | -7.56 | 10.95 | -0.54 | -0.65 | -0.93 | -2.95 | -2.21 |
Dividend Payout % | -9% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 20% |
3 Years: | 26% |
TTM: | 25% |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | 9% |
3 Years: | % |
TTM: | -64% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 41% |
3 Years: | 19% |
1 Year: | -14% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 67 | 67 | 93 | 93 | 95 | 192 | 192 | 192 | 213 | 213 | 213 | 213 | 213 |
Reserves | 1,393 | -564 | -2,435 | -1,856 | -3,437 | -1,899 | -3,199 | -1,074 | -875 | -821 | -1,094 | -1,651 | -1,796 |
8,477 | 9,560 | 8,897 | 9,104 | 9,875 | 7,851 | 2,902 | 3,093 | 4,447 | 5,234 | 5,569 | 5,794 | 5,610 | |
5,674 | 3,887 | 4,412 | 6,174 | 6,060 | 3,854 | 9,730 | 4,460 | 3,122 | 2,477 | 2,917 | 5,807 | 3,506 | |
Total Liabilities | 15,610 | 12,951 | 10,967 | 13,515 | 12,592 | 9,998 | 9,624 | 6,670 | 6,907 | 7,103 | 7,604 | 10,163 | 7,534 |
8,471 | 7,970 | 6,008 | 7,702 | 7,587 | 6,192 | 4,023 | 3,886 | 3,776 | 4,004 | 4,296 | 4,561 | 4,442 | |
CWIP | 225 | 32 | 33 | 37 | 35 | 29 | 100 | 142 | 7 | 217 | 114 | 50 | 125 |
Investments | 235 | 167 | 85 | 86 | 121 | 108 | 19 | 19 | 60 | 43 | 42 | 34 | 34 |
6,678 | 4,782 | 4,841 | 5,690 | 4,849 | 3,669 | 5,482 | 2,623 | 3,063 | 2,839 | 3,151 | 5,517 | 2,932 | |
Total Assets | 15,610 | 12,951 | 10,967 | 13,515 | 12,592 | 9,998 | 9,624 | 6,670 | 6,907 | 7,103 | 7,604 | 10,163 | 7,534 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3,672 | 224 | 734 | 488 | 1,118 | -22 | 255 | 561 | -1,564 | -134 | 926 | 913 | |
-377 | -0 | 91 | -224 | -864 | -8 | 201 | 138 | -108 | -337 | -450 | -373 | |
-3,051 | -408 | -898 | -272 | -246 | 26 | -473 | -665 | 1,641 | 454 | -332 | -669 | |
Net Cash Flow | 244 | -185 | -73 | -9 | 7 | -4 | -18 | 34 | -32 | -16 | 145 | -129 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9 | 20 | 22 | 27 | 31 | 44 | 23 | 10 | 10 | 16 | 8 | 20 |
Inventory Days | 191 | 86 | 93 | 86 | 51 | 57 | 172 | 151 | 208 | 148 | 118 | 176 |
Days Payable | 213 | 99 | 137 | 176 | 139 | 215 | 280 | 243 | 229 | 145 | 120 | 197 |
Cash Conversion Cycle | -14 | 7 | -22 | -63 | -57 | -114 | -85 | -82 | -12 | 19 | 6 | -1 |
Working Capital Days | -59 | -48 | -102 | -215 | -178 | -419 | -604 | -219 | -11 | 21 | 7 | -3 |
ROCE % | 6% | -1% | -15% | -14% | -3% | -53% | -182% | 16% | 6% | 9% | 10% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
23 Nov - Shree Renuka sold remaining 17.1% stake in SRGVL.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
12 Nov - NCLT approves merger of subsidiaries with Shree Renuka Sugars.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 Oct - Newspaper Publication of the Un-Audited Financial Results for the quarter and half year ended 30th September 2024
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
29 Oct - Unaudited financial results for H1FY25 released.
-
Disclosure Of Related Party Transactions For The Half Year Ended 30Th September 2024
28 Oct - Disclosure of related party transactions for H1 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2010
from bse
Business Divisions