Rudrabhishek Enterprises Ltd
Incorporated in 1992, Rudrabhishek
Enterprises Ltd is in the business of Integrated Real Estate & Infrastructure Consultants.[1]
- Market Cap ₹ 328 Cr.
- Current Price ₹ 189
- High / Low ₹ 239 / 162
- Stock P/E 26.0
- Book Value ₹ 70.4
- Dividend Yield 0.00 %
- ROCE 16.0 %
- ROE 11.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.4% over last 3 years.
- Company has high debtors of 333 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 32 | 35 | 33 | 28 | 38 | 50 | 76 | 70 | 73 | 85 | 92 | 93 | |
| 16 | 24 | 26 | 26 | 21 | 31 | 40 | 59 | 50 | 62 | 69 | 73 | 73 | |
| Operating Profit | 6 | 8 | 8 | 7 | 7 | 7 | 10 | 17 | 20 | 11 | 15 | 19 | 20 |
| OPM % | 27% | 24% | 24% | 22% | 24% | 19% | 20% | 22% | 29% | 15% | 18% | 21% | 21% |
| 1 | 4 | 0 | 1 | 0 | 1 | 1 | 4 | 1 | 4 | 3 | 2 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Profit before tax | 6 | 11 | 7 | 8 | 6 | 7 | 10 | 19 | 19 | 13 | 16 | 18 | 18 |
| Tax % | 32% | 29% | 37% | 30% | 34% | 29% | 26% | 29% | 26% | 1% | 26% | 26% | |
| 4 | 8 | 5 | 5 | 4 | 5 | 7 | 14 | 14 | 13 | 12 | 13 | 13 | |
| EPS in Rs | 70.83 | 135.41 | 83.50 | 94.38 | 73.86 | 4.12 | 4.30 | 7.93 | 7.93 | 7.25 | 6.72 | 7.57 | 7.25 |
| Dividend Payout % | 14% | 7% | 12% | 11% | 1% | 12% | 12% | 3% | 5% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 13% |
| 3 Years: | 9% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 12% |
| 3 Years: | -2% |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 47% |
| 3 Years: | -4% |
| 1 Year: | 5% |
| Return on Equity | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 14% |
| 3 Years: | 12% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 13 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 10 | 17 | 21 | 25 | 29 | 26 | 45 | 50 | 63 | 75 | 87 | 105 |
| 1 | 0 | 0 | 1 | 4 | 1 | 0 | 4 | 3 | 11 | 11 | 10 | |
| 3 | 8 | 9 | 7 | 6 | 7 | 11 | 9 | 17 | 23 | 41 | 37 | |
| Total Liabilities | 14 | 26 | 31 | 34 | 39 | 47 | 73 | 80 | 101 | 127 | 156 | 168 |
| 4 | 4 | 3 | 2 | 2 | 2 | 1 | 10 | 8 | 8 | 9 | 7 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 5 | 6 | 8 | 10 | 10 | 10 | 10 | 10 | 6 | 6 | 6 |
| 11 | 17 | 22 | 23 | 27 | 35 | 62 | 60 | 82 | 112 | 141 | 154 | |
| Total Assets | 14 | 26 | 31 | 34 | 39 | 47 | 73 | 80 | 101 | 127 | 156 | 168 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 3 | -2 | 2 | -9 | 7 | -4 | -14 | -5 | -1 | |||
| -1 | -1 | -3 | 0 | -7 | 2 | -1 | 3 | 5 | 0 | |||
| -1 | -1 | 2 | 1 | 15 | -1 | -0 | 7 | -2 | 2 | |||
| Net Cash Flow | -0 | 2 | -2 | 3 | -1 | 7 | -5 | -4 | -1 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 104 | 110 | 138 | 156 | 210 | 181 | 219 | 115 | 264 | 414 | 524 | 333 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 104 | 110 | 138 | 156 | 210 | 181 | 219 | 115 | 264 | 414 | 524 | 333 |
| Working Capital Days | 33 | 9 | 68 | 77 | 203 | 172 | 225 | 92 | 199 | 324 | 369 | 398 |
| ROCE % | 67% | 63% | 38% | 28% | 21% | 20% | 20% | 24% | 25% | 14% | 16% | 16% |
Documents
Announcements
-
Book Closure
22 August 2024 - Register of Members & Share Transfer Books of the Company will remain closed from 20-Sep-2024 to 26-Sep-2024 for the purpose of Meeting.
-
Updates
20 August 2024 - Rudrabhishek Enterprises Limited has informed regarding ''Machine Machine Readable Form / Legible copy of Financial Results'.
-
Investor Presentation
20 August 2024 - Rudrabhishek Enterprises Limited has informed about Investor Presentation
-
Copy of Newspaper Publication
16 August 2024 - Rudrabhishek Enterprises Limited has informed about Copy of Newspaper Publication
-
Copy of Newspaper Publication
16 August 2024 - Rudrabhishek Enterprises Limited has informed about Copy of Newspaper Publication
Annual reports
Concalls
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
Business Overview:[1]
REPL is an Integrated Urban Development & Infrastructure Consultant for infrastructure, environment, urban designing, urban housing planning, GIS, BIM & Project Management, civil designing, construction management including civil, mechanical, electrical, and all other types of erection, commissioning projects, project trading and execution of projects on turnkey basis and carrying out engineering, procurement and construction contracts
and turnkey contracts including at design services for all types of building, infrastructure and urban development projects for private and government agencies. It provides end- to-end consultancy including Marketing and Strategic Advisory Services in real estate and infrastructure in India and outside India. Company can take up a greenfield or brownfield project and convert it into an integrated Hi-tech Township, Smart City, IT Park or SEZ.