Rudrabhishek Enterprises Ltd
Incorporated in 1992, Rudrabhishek
Enterprises Ltd is in the business of Integrated Real Estate & Infrastructure Consultants.[1]
- Market Cap ₹ 323 Cr.
- Current Price ₹ 186
- High / Low ₹ 239 / 162
- Stock P/E 23.8
- Book Value ₹ 75.1
- Dividend Yield 0.00 %
- ROCE 17.6 %
- ROE 12.6 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.8% over last 3 years.
- Company has high debtors of 324 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 33 | 38 | 37 | 33 | 43 | 52 | 79 | 73 | 77 | 89 | 101 | 102 | |
| 17 | 24 | 29 | 29 | 27 | 37 | 42 | 69 | 53 | 63 | 73 | 79 | 80 | |
| Operating Profit | 6 | 9 | 10 | 9 | 6 | 6 | 10 | 10 | 21 | 14 | 16 | 21 | 22 |
| OPM % | 25% | 28% | 26% | 23% | 17% | 13% | 20% | 12% | 29% | 18% | 18% | 21% | 21% |
| 0 | 0 | 0 | 2 | 1 | 1 | 1 | 4 | 1 | 4 | 3 | 2 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 3 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 |
| Profit before tax | 6 | 8 | 9 | 10 | 6 | 6 | 10 | 12 | 19 | 15 | 16 | 19 | 19 |
| Tax % | 34% | 37% | 35% | 29% | 40% | 40% | 25% | 48% | 27% | 3% | 26% | 26% | |
| 4 | 5 | 6 | 7 | 4 | 4 | 8 | 6 | 13 | 15 | 12 | 14 | 14 | |
| EPS in Rs | 66.73 | 95.99 | 100.80 | 129.71 | 78.32 | 3.95 | 4.87 | 3.79 | 7.73 | 8.51 | 6.93 | 8.10 | 7.83 |
| Dividend Payout % | 15% | 10% | 10% | 8% | 1% | 13% | 10% | 7% | 5% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 14% |
| 3 Years: | 11% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 11% |
| 3 Years: | 2% |
| TTM: | 4% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 42% |
| 3 Years: | -4% |
| 1 Year: | -18% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 13% |
| 3 Years: | 14% |
| Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 13 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 10 | 19 | 24 | 31 | 35 | 32 | 51 | 49 | 63 | 75 | 87 | 102 | 113 |
| 1 | 0 | 0 | 10 | 18 | 1 | 0 | 5 | 4 | 11 | 11 | 10 | 15 | |
| 3 | 8 | 8 | 9 | 20 | 8 | 12 | 10 | 19 | 24 | 43 | 46 | 40 | |
| Total Liabilities | 14 | 28 | 34 | 50 | 73 | 53 | 81 | 82 | 103 | 128 | 158 | 176 | 185 |
| 4 | 4 | 3 | 2 | 24 | 2 | 1 | 11 | 9 | 8 | 9 | 9 | 8 | |
| CWIP | 0 | 0 | 0 | 2 | 9 | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 0 |
| Investments | 0 | 7 | 8 | 22 | 5 | 14 | 15 | 8 | 5 | 2 | 2 | 2 | 2 |
| 10 | 17 | 23 | 24 | 35 | 38 | 64 | 62 | 88 | 117 | 146 | 165 | 175 | |
| Total Assets | 14 | 28 | 34 | 50 | 73 | 53 | 81 | 82 | 103 | 128 | 158 | 176 | 185 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 6 | 1 | -5 | -9 | 6 | -3 | -14 | -3 | 0 | |||
| -1 | -14 | -10 | 20 | -7 | 1 | 2 | 3 | 4 | -1 | |||
| -1 | 9 | 8 | -14 | 15 | 1 | -3 | 6 | -2 | 2 | |||
| Net Cash Flow | 0 | 1 | -1 | 1 | -1 | 7 | -5 | -4 | -2 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 102 | 107 | 126 | 145 | 223 | 181 | 224 | 126 | 271 | 412 | 346 | 324 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 102 | 107 | 126 | 145 | 223 | 181 | 224 | 126 | 271 | 412 | 346 | 324 |
| Working Capital Days | 88 | 59 | 80 | 64 | 141 | 175 | 232 | 102 | 203 | 319 | 360 | 371 |
| ROCE % | 56% | 38% | 29% | 12% | 11% | 18% | 12% | 25% | 17% | 16% | 18% |
Documents
Announcements
-
Updates
20 November 2024 - Rudrabhishek Enterprises Limited has informed regarding ''.
-
Outcome of Board Meeting
19 November 2024 - Rudrabhishek Enterprises Limited has informed regarding Board meeting held on November 19, 2024.
-
Board Meeting Intimation
18 November 2024 - RUDRABHISHEK ENTERPRISES LIMITED has informed about Board Meeting to be held on 19-Nov-2024 to consider Other business.
-
Updates
15 November 2024 - Rudrabhishek Enterprises Limited has informed regarding 'Investor Presentation'.
-
Copy of Newspaper Publication
14 November 2024 - Newspaper Publication of Extract of unaudited Financial Results for the quarter and half year ended September 30, 2024
Annual reports
Concalls
-
Nov 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
Business Overview:[1]
REPL is an Integrated Urban Development & Infrastructure Consultant for infrastructure, environment, urban designing, urban housing planning, GIS, BIM & Project Management, civil designing, construction management including civil, mechanical, electrical, and all other types of erection, commissioning projects, project trading and execution of projects on turnkey basis and carrying out engineering, procurement and construction contracts
and turnkey contracts including at design services for all types of building, infrastructure and urban development projects for private and government agencies. It provides end- to-end consultancy including Marketing and Strategic Advisory Services in real estate and infrastructure in India and outside India. Company can take up a greenfield or brownfield project and convert it into an integrated Hi-tech Township, Smart City, IT Park or SEZ.