Rolta India Ltd

Rolta India Ltd

₹ 3.41 -5.01%
18 Nov - close price
About

Incorporated in 1989, Rolta India Ltd is a provider of IP-led IT solutions for many vertical segments[1]

Key Points

Business Overview:[1]
Company offers services for implementing enterprise-level applications and systems integration on multiple technology platforms. Rolta’s expertise encompasses EBS, ERP, CRM, and EPM, all high-impact areas of interest to CXOs. It helps clients from initial assessments, to development of an IT roadmap, including evaluation of Cloud and virtual data-center strategies, through sizing and implementation of complete solutions for optimal infrastructure configurations and enterprise-level business applications and analytics, with ongoing technical support

  • Market Cap 56.6 Cr.
  • Current Price 3.41
  • High / Low 7.45 / 2.10
  • Stock P/E
  • Book Value -306
  • Dividend Yield 0.00 %
  • ROCE -3.25 %
  • ROE %
  • Face Value 10.0

Pros

  • Debtor days have improved from 474 to 64.0 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -72.4% over past five years.
  • Promoter holding is low: 2.31%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
37 37 15 8 20 5 4 5 15 3 2 1 2
198 61 42 26 35 24 5 8 67 10 7 4 13
Operating Profit -161 -24 -28 -18 -15 -19 -0 -4 -52 -7 -6 -3 -11
OPM % -437% -64% -188% -234% -74% -384% -11% -77% -346% -214% -375% -250% -712%
-2,016 -5 -5 1 127 -2,141 19 -112 -111 -10 1 198 13
Interest 182 103 119 122 345 193 165 173 246 211 222 124 198
Depreciation 24 23 22 21 20 19 19 18 15 10 10 10 10
Profit before tax -2,384 -155 -173 -160 -253 -2,373 -165 -307 -424 -238 -237 61 -207
Tax % -30% -34% -5% -55% 3% -1% 0% -15% -12% -36% -5% 145% -3%
-1,676 -103 -164 -71 -259 -2,359 -165 -262 -375 -152 -226 -27 -201
EPS in Rs -101.02 -6.18 -9.88 -4.30 -15.62 -142.19 -9.96 -15.82 -22.62 -9.17 -13.60 -1.64 -12.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2012 Jun 2013 Mar 2014 9m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1,468 1,311 1,143 1,872 1,830 1,455 1,433 676 80 29 8 2
606 376 334 528 600 580 732 535 152 106 25 32
Operating Profit 862 935 809 1,343 1,230 875 701 140 -72 -77 -18 -30
OPM % 59% 71% 71% 72% 67% 60% 49% 21% -91% -267% -235% -1,312%
36 -1,118 58 152 -606 -523 -260 -3,016 118 -2,341 196 -317
Interest 104 192 142 133 97 151 225 414 700 780 758 695
Depreciation 434 360 354 614 462 95 100 100 86 71 41 40
Profit before tax 361 -736 371 747 65 106 116 -3,389 -741 -3,269 -622 -1,082
Tax % 9% 0% -24% 4% -74% 0% -32% -26% -19% -3% -2% 0%
327 -737 459 717 112 105 154 -2,495 -597 -3,162 -606 -1,082
EPS in Rs 20.29 -45.71 28.48 44.41 6.90 6.42 9.30 -150.39 -35.98 -190.59 -36.54 -65.25
Dividend Payout % 15% -7% 8% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -48%
5 Years: -72%
3 Years: -69%
TTM: -70%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -7%
TTM: 3%
Stock Price CAGR
10 Years: -29%
5 Years: -7%
3 Years: -13%
1 Year: 55%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 161 161 161 161 163 164 165 166 166 166 166 166
Reserves 2,206 2,384 2,869 3,593 3,730 3,741 3,900 1,404 795 -3,414 -4,152 -5,234
2,142 2,185 2,459 844 918 1,117 1,458 3,695 4,310 4,964 6,348 7,027
390 851 900 2,329 2,649 3,440 3,983 1,618 2,687 1,479 552 627
Total Liabilities 4,899 5,580 6,389 6,927 7,459 8,463 9,505 6,882 7,957 3,195 2,913 2,586
3,003 4,444 4,814 4,771 2,524 3,122 3,031 2,935 2,852 1,577 1,348 1,305
CWIP 311 20 154 97 1 1 0 0 0 0 0 0
Investments 728 655 657 208 208 248 252 255 244 238 237 30
857 461 764 1,851 4,727 5,091 6,222 3,693 4,861 1,380 1,328 1,251
Total Assets 4,899 5,580 6,389 6,927 7,459 8,463 9,505 6,882 7,957 3,195 2,913 2,586

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1,090 1,629 700 2,019 270 -70 176 -857 1,408 763 -7 15
-1,362 -1,461 -796 83 -803 -163 -24 -282 -953 65 38 0
258 -168 109 -1,806 233 229 -164 1,139 -456 -820 -31 -15
Net Cash Flow -14 1 13 297 -301 -4 -13 -0 -0 7 -1 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 141 73 150 186 337 286 320 43 549 966 391 64
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 141 73 150 186 337 286 320 43 549 966 391 64
Working Capital Days 115 -31 9 150 312 353 468 -189 -2,944 -8,946 983 -49,289
ROCE % 12% 13% 9% 15% 17% 16% 12% 1% -2% -2% -2% -3%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
2.31% 2.31% 2.31% 2.31% 2.31% 2.31% 2.31% 2.31% 2.31% 2.31% 2.31% 2.31%
0.93% 0.93% 1.04% 1.04% 1.04% 1.04% 1.04% 1.05% 1.05% 1.05% 1.05% 0.00%
3.20% 3.20% 1.88% 1.88% 1.88% 1.88% 1.88% 1.88% 1.88% 1.88% 1.88% 1.88%
93.56% 93.56% 94.77% 94.77% 94.77% 94.77% 94.78% 94.76% 94.76% 94.77% 94.78% 95.82%
No. of Shareholders 1,45,1851,45,1851,45,5541,45,5131,43,8371,41,8491,40,8181,39,8281,38,3801,36,5091,35,8421,35,499

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents