Route Mobile Ltd
Route Mobile Limited is a cloud communications platform service provider catering to enterprises, OTT players, and mobile network operators (MNOs). RML's portfolio comprises solutions in Business Messaging, Voice, Email, SMS filtering, analytics, and monetization.[1]
Route Mobile Became a part of Proximus Group in May'24[2]
- Market Cap ₹ 8,632 Cr.
- Current Price ₹ 1,369
- High / Low ₹ 1,942 / 1,334
- Stock P/E 59.6
- Book Value ₹ 200
- Dividend Yield 0.80 %
- ROCE 13.5 %
- ROE 10.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 71.3% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 81.5%
Cons
- Stock is trading at 6.84 times its book value
- Company has a low return on equity of 8.07% over last 3 years.
- Earnings include an other income of Rs.108 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Part of BSE 250 SmallCap Index Nifty Smallcap 250 Nifty Total Market Nifty 500 Multicap 50:25:25 BSE SmallCap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
38 | 77 | 105 | 188 | 168 | 195 | 374 | 407 | 376 | 334 | 536 | 667 | 777 | |
25 | 65 | 90 | 144 | 133 | 175 | 359 | 392 | 346 | 319 | 499 | 592 | 682 | |
Operating Profit | 12 | 12 | 15 | 45 | 36 | 20 | 15 | 14 | 30 | 15 | 37 | 75 | 95 |
OPM % | 33% | 15% | 14% | 24% | 21% | 10% | 4% | 4% | 8% | 4% | 7% | 11% | 12% |
0 | 1 | 2 | 4 | 40 | 4 | 4 | 5 | 12 | 35 | 90 | 100 | 108 | |
Interest | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
Depreciation | 1 | 2 | 3 | 3 | 5 | 6 | 5 | 6 | 10 | 15 | 15 | 17 | 17 |
Profit before tax | 12 | 10 | 14 | 45 | 70 | 18 | 13 | 10 | 30 | 33 | 110 | 156 | 184 |
Tax % | 33% | 29% | 37% | 35% | 27% | 38% | 30% | 25% | 25% | 17% | 18% | 19% | |
8 | 7 | 9 | 29 | 52 | 11 | 9 | 8 | 22 | 28 | 90 | 126 | 145 | |
EPS in Rs | 38.35 | 36.40 | 42.80 | 14.62 | 10.32 | 2.19 | 1.79 | 1.51 | 3.87 | 4.40 | 14.39 | 20.12 | 23.04 |
Dividend Payout % | 26% | 0% | 0% | 75% | 0% | 69% | 84% | 99% | 52% | 113% | 76% | 55% |
Compounded Sales Growth | |
---|---|
10 Years: | 24% |
5 Years: | 12% |
3 Years: | 21% |
TTM: | 37% |
Compounded Profit Growth | |
---|---|
10 Years: | 33% |
5 Years: | 71% |
3 Years: | 78% |
TTM: | 23% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -7% |
1 Year: | -13% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 9% |
3 Years: | 8% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 20 | 50 | 50 | 50 | 50 | 58 | 63 | 62 | 63 | 63 |
Reserves | 6 | 17 | 24 | 8 | 30 | 34 | 34 | 24 | 287 | 1,162 | 1,064 | 1,126 | 1,197 |
0 | 2 | 6 | 0 | 18 | 25 | 21 | 41 | 12 | 15 | 13 | 11 | 9 | |
9 | 6 | 14 | 55 | 26 | 50 | 117 | 209 | 233 | 88 | 131 | 172 | 270 | |
Total Liabilities | 17 | 28 | 45 | 84 | 124 | 159 | 221 | 324 | 589 | 1,328 | 1,271 | 1,371 | 1,539 |
8 | 6 | 6 | 10 | 17 | 14 | 11 | 13 | 37 | 60 | 54 | 58 | 53 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 1 | 0 | 1 |
Investments | 0 | 0 | 0 | 1 | 14 | 24 | 35 | 38 | 49 | 55 | 53 | 52 | 53 |
9 | 21 | 39 | 74 | 92 | 122 | 173 | 273 | 502 | 1,213 | 1,162 | 1,261 | 1,432 | |
Total Assets | 17 | 28 | 45 | 84 | 124 | 159 | 221 | 324 | 589 | 1,328 | 1,271 | 1,371 | 1,539 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 6 | 6 | 68 | -25 | -25 | 25 | 39 | 94 | -177 | -6 | 18 | |
0 | -5 | -5 | -35 | 26 | 9 | -9 | -11 | -202 | -593 | 169 | 20 | |
0 | -0 | 0 | -33 | 14 | -2 | -15 | -9 | 215 | 830 | -209 | -63 | |
Net Cash Flow | 0 | 0 | 2 | 1 | 16 | -18 | 1 | 19 | 106 | 61 | -46 | -26 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 6 | 25 | 58 | 31 | 51 | 99 | 94 | 100 | 95 | 122 | 109 | 140 |
Inventory Days | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Days Payable | 11 | |||||||||||
Cash Conversion Cycle | -3 | 25 | 58 | 31 | 51 | 99 | 94 | 100 | 95 | 122 | 109 | 140 |
Working Capital Days | -71 | 13 | 28 | -68 | 4 | 69 | 20 | -18 | -74 | 320 | 338 | 280 |
ROCE % | 207% | 54% | 154% | 112% | 18% | 13% | 23% | 13% | 5% | 10% | 14% |
Documents
Announcements
- Closure of Trading Window 2h
-
Opening Of Trading Window
20 Dec - Opening of trading window for designated persons.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
17 Dec - Proximus Group creates Proximus Global, integrating BICS, Telesign, and Route Mobile.
-
Cancellation Of Esops.
17 Dec - Cancellation of 2,680 ESOPs due to employment cessation.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
17 Dec - Route Mobile re-designates MD and appoints new CEO.
Annual reports
Concalls
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Jan 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023TranscriptPPTREC
-
Jul 2023TranscriptNotesPPT REC
-
May 2023Transcript PPT REC
-
Jan 2023Transcript PPT REC
-
Jan 2023TranscriptNotesPPTREC
-
Oct 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
Business Segments[1]
Enterprise and OTT: Provides cloud based communication platform to enterprises to enable digital communication through multiple channels including RCS, A2P / P2A messaging, 2Way Messaging, etc,.
Mobile Operator: Main service offerings in this segment include SMS analytics, firewall, filtering, monetization and CPaaS and hubbing solutions
Digital Identity & Security Services:Co. launched TruSense, a digital identity and security suite that secures digital transactions through a reliable ecosystem, enabling businesses to authenticate the end user in a frictionless way.
Business Process Outsourcing: They provide client support, technical support, booking and collection services