ROX Hi-Tech Ltd

ROX Hi-Tech Ltd

₹ 102 -3.33%
21 Nov 3:46 p.m.
About

Incorporated in 2002, ROX Hi-Tech Ltd deals
in Computer Hardware components, peripheral devices, electronic data processing equipment, and software including packaged & customized software[1]

Key Points

Business Overview:[1][2]
- ISO Certification & DUNS Registered: ROX is an ISO 9001:2015 certified and DUNS registered system integrator.
- IT Solutions Provider: It offers distributed IT solutions including consulting, software services, enterprise and end-user computing, managed print, and network & security services, catering to Fortune 1,000 companies.
- Product Offerings: The company deals in computer hardware components, peripheral devices, electronic data processing equipment, and software solutions (packaged and customized). ROX specializes in implementing software solutions for CRM, supply chain management, and business operations.
- IBM Collaboration: ROX helps clients overcome business challenges by implementing IBM’s ON-DEMAND solutions.
- Training and Consultancy: It operates software/hardware training centers, offers software consultancy, system studies, and management consultancy, and conducts feasibility studies for project management systems.
- Manpower & Recruitment Services: The company focuses on identifying, selecting, and training software manpower for on-site placements and recruitment services within India and abroad.

  • Market Cap 232 Cr.
  • Current Price 102
  • High / Low 208 / 100
  • Stock P/E 11.1
  • Book Value 45.0
  • Dividend Yield 0.00 %
  • ROCE 39.3 %
  • ROE 36.4 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 45.9%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 73.9 to 112 days.
  • Working capital days have increased from 119 days to 198 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024
77 99 83
62 83 66
Operating Profit 16 16 16
OPM % 20% 16% 20%
0 0 2
Interest 1 2 2
Depreciation 0 1 2
Profit before tax 14 14 15
Tax % 25% 25% 30%
10 11 10
EPS in Rs 6.24 4.71 4.47
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2004 Mar 2005 Mar 2006 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1 2 6 64 103 133 176 181
1 2 6 63 99 110 144 149
Operating Profit -0 -0 0 1 4 23 32 33
OPM % -8% -2% 0% 2% 4% 17% 18% 18%
0 0 0 1 0 1 0 2
Interest 0 0 0 1 2 3 3 4
Depreciation 0 0 0 0 0 0 1 3
Profit before tax 0 0 0 1 2 20 28 29
Tax % 0% 50% 33% 27% 27% 25% 25%
0 0 0 1 2 15 21 21
EPS in Rs 3.33 2.03 2.02 20.51 9.30 9.18
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 40%
TTM: 32%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 218%
TTM: 39%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -39%
Return on Equity
10 Years: %
5 Years: %
3 Years: 46%
Last Year: 36%

Balance Sheet

Figures in Rs. Crores

Mar 2004 Mar 2005 Mar 2006 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.10 0.10 0.10 3 7 7 23 23
Reserves 0 0 0 4 1 17 70 80
0 0 0 11 18 23 21 51
0 0 1 20 12 14 38 43
Total Liabilities 0 1 1 39 39 61 151 197
0 0 0 4 4 4 12 29
CWIP 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0
0 1 1 35 35 57 140 168
Total Assets 0 1 1 39 39 61 151 197

Cash Flows

Figures in Rs. Crores

Mar 2004 Mar 2005 Mar 2006 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 -5 4 -34
-1 -0 -1 -9
-1 3 -4 43
Net Cash Flow 1 -2 -1 0

Ratios

Figures in Rs. Crores

Mar 2004 Mar 2005 Mar 2006 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 64 69 58 95 60 50 112
Inventory Days 25 11 13 115
Days Payable 65 62 68 74
Cash Conversion Cycle 24 18 3 95 60 50 153
Working Capital Days 32 11 8 55 58 100 198
ROCE % 30% 19% 18% 64% 39%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2023Mar 2024Sep 2024
58.94% 58.94% 58.94%
5.82% 1.84% 0.18%
35.24% 39.21% 40.87%
No. of Shareholders 1,6841,9822,493

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents