Raghav Productivity Enhancers Ltd

Raghav Productivity Enhancers Ltd

₹ 765 2.74%
07 May - close price
About

RPEL is engaged in manufacturing of quartz based ramming mass, quartz powder, and tundish board. It sells its products under the brand name of “Raghav”. [1]

Key Points

Key Customers
Key customers for RPEL include R.L. Steel, Mahalakshmi TMT, and Varsana SPA, to whom the company supplies ramming mass, silica ramming mixes, quartz, etc. [1]

  • Market Cap 3,519 Cr.
  • Current Price 765
  • High / Low 1,066 / 561
  • Stock P/E 121
  • Book Value 44.4
  • Dividend Yield 0.13 %
  • ROCE 19.8 %
  • ROE 15.2 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 17.2 times its book value
  • Working capital days have increased from 199 days to 297 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
34.46 30.17 29.76 27.33 31.50 28.95 26.36 31.30 28.77 31.86 22.95 28.28 31.23
24.26 21.66 20.61 18.29 22.27 21.51 20.05 23.56 21.12 23.31 16.95 19.73 21.08
Operating Profit 10.20 8.51 9.15 9.04 9.23 7.44 6.31 7.74 7.65 8.55 6.00 8.55 10.15
OPM % 29.60% 28.21% 30.75% 33.08% 29.30% 25.70% 23.94% 24.73% 26.59% 26.84% 26.14% 30.23% 32.50%
0.28 0.14 0.14 0.23 0.33 0.42 0.70 0.68 0.67 0.92 5.31 0.83 0.21
Interest 0.13 0.04 0.05 0.04 0.04 0.04 0.02 0.04 0.02 0.03 0.03 0.03 0.04
Depreciation 0.64 0.67 0.68 0.68 0.67 0.66 0.67 0.72 0.61 0.69 0.68 0.67 0.65
Profit before tax 9.71 7.94 8.56 8.55 8.85 7.16 6.32 7.66 7.69 8.75 10.60 8.68 9.67
Tax % 25.44% 25.06% 26.52% 26.08% 24.52% 25.14% 26.27% 24.67% 27.18% 23.89% 14.62% 26.84% 26.68%
7.24 5.95 6.29 6.33 6.68 5.35 4.67 5.77 5.60 6.67 9.05 6.35 7.10
EPS in Rs 1.57 1.29 1.37 1.38 1.46 1.17 1.02 1.26 1.22 1.45 1.97 1.38 1.55
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
38 46 42 47 56 67 65 101 138 119 115 114
35 42 36 37 43 51 50 76 101 83 86 81
Operating Profit 3 5 6 10 13 16 15 25 36 36 29 33
OPM % 7% 10% 14% 21% 23% 23% 23% 25% 26% 30% 25% 29%
0 0 0 0 0 0 0 3 2 1 2 7
Interest 1 2 1 1 2 1 1 1 1 0 0 0
Depreciation 0 1 1 1 2 2 2 2 3 3 3 3
Profit before tax 1 2 4 8 10 13 12 25 35 34 29 38
Tax % 32% 43% 33% 26% 21% 27% 25% 25% 25% 26% 26% 23%
1 1 3 6 8 9 9 19 26 25 21 29
EPS in Rs 0.54 0.46 0.63 1.46 2.00 2.35 2.11 4.26 5.62 5.50 4.66 6.35
Dividend Payout % 0% 0% 0% 0% 0% 0% 6% 6% 4% 8% 21% 16%
Compounded Sales Growth
10 Years: 9%
5 Years: 12%
3 Years: -6%
TTM: -1%
Compounded Profit Growth
10 Years: 36%
5 Years: 26%
3 Years: 4%
TTM: 42%
Stock Price CAGR
10 Years: 59%
5 Years: 61%
3 Years: 48%
1 Year: 24%
Return on Equity
10 Years: 18%
5 Years: 17%
3 Years: 15%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 5 7 7 10 10 11 11 11 23 46 46
Reserves 5 3 11 17 22 32 54 98 123 136 133 158
14 13 12 10 8 6 0 6 0 0 0 0
4 8 7 8 11 12 10 18 18 16 19 13
Total Liabilities 26 30 38 42 51 60 75 133 152 175 198 217
10 13 12 22 22 28 28 27 26 23 27 28
CWIP 0 0 7 0 1 0 0 0 0 0 0 2
Investments 0 0 0 0 0 0 0 2 58 79 99 106
16 16 18 20 27 32 47 104 69 72 72 82
Total Assets 26 30 38 42 51 60 75 133 152 175 198 217

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 7 1 7 7 8 11 8 20 26 27 23
-1 -4 -7 -3 -3 -5 -13 -42 -14 -21 -24 -17
1 -3 7 -3 -4 -2 8 29 -7 -1 -2 -5
Net Cash Flow -1 -0 -0 -0 -0 0 7 -4 -1 3 2 1
Free Cash Flow -2 3 -7 3 4 2 9 8 19 25 21 17
CFO/OP -12% 161% 22% 83% 67% 64% 93% 54% 77% 95% 114% 96%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 116 93 102 101 106 113 103 130 98 104 121 115
Inventory Days 37 32 52 77 125 114 149 163 155 237 246 248
Days Payable 53 62 54 53 78 71 75 128 98 97 113 64
Cash Conversion Cycle 99 63 100 124 153 156 177 165 155 243 254 299
Working Capital Days 37 -3 25 43 74 100 130 104 112 143 158 297
ROCE % 12% 19% 19% 28% 31% 32% 23% 27% 28% 23% 16% 20%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Return on Capital Employed (ROCE)
%
Total Sales Volume
KMT
Export Volume
KMT
Product Realization Level Index
Index
Domestic Market Share
%
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
62.92% 62.92% 62.92% 62.92% 62.92% 62.92% 62.92% 62.92% 62.91% 62.91% 62.91% 62.91%
0.00% 0.07% 0.00% 0.00% 0.04% 0.01% 0.05% 0.18% 0.14% 0.15% 0.11% 0.36%
37.07% 37.01% 37.08% 37.08% 37.04% 37.08% 37.03% 36.91% 36.96% 36.94% 36.98% 36.73%
No. of Shareholders 8,79210,73010,0369,8018,7249,86814,67514,97714,15114,31513,31212,868

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls