Raghav Productivity Enhancers Ltd

Raghav Product. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Raghav Productivity Enhancers Ltd

₹ 535 -2.61%
21 Feb - close price
rammingmass.com BSE: 539837 NSE: RPEL
About

RPEL is engaged in manufacturing of quartz based ramming mass, quartz powder, and tundish board. It sells its products under the brand name of “Raghav”. [1]

Key Points

Key Customers
Key customers for RPEL include R.L. Steel, Mahalakshmi TMT, and Varsana SPA, to whom the company supplies ramming mass, silica ramming mixes, quartz, etc. [1]

Website BSE NSE
  • Market Cap ₹ 2,454 Cr.
  • Current Price ₹ 535
  • High / Low ₹ 890 / 266
  • Stock P/E 109
  • Book Value ₹ 36.4
  • Dividend Yield 0.08 %
  • ROCE 23.1 %
  • ROE 17.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 25.5% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 30.7%
  • Company's median sales growth is 18.1% of last 10 years

Cons

  • Stock is trading at 14.7 times its book value
  • Promoter holding has decreased over last 3 years: -6.69%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Refractories Industry: Refractories / Intermediates

Part of BSE Industrials BSE Allcap BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
23.89 31.90 33.46 35.97 33.87 34.46 30.17 29.76 27.33 31.50 28.95 26.36 31.30
17.87 25.04 25.67 27.06 24.48 24.26 21.66 20.61 18.29 22.27 21.51 20.05 23.56
Operating Profit 6.02 6.86 7.79 8.91 9.39 10.20 8.51 9.15 9.04 9.23 7.44 6.31 7.74
OPM % 25.20% 21.50% 23.28% 24.77% 27.72% 29.60% 28.21% 30.75% 33.08% 29.30% 25.70% 23.94% 24.73%
1.04 0.80 0.93 0.44 0.22 0.28 0.14 0.14 0.23 0.33 0.42 0.70 0.68
Interest 0.22 0.36 0.28 0.27 0.26 0.13 0.04 0.05 0.04 0.04 0.04 0.02 0.04
Depreciation 0.61 0.63 0.61 0.63 0.66 0.64 0.67 0.68 0.68 0.67 0.66 0.67 0.72
Profit before tax 6.23 6.67 7.83 8.45 8.69 9.71 7.94 8.56 8.55 8.85 7.16 6.32 7.66
Tax % 26.32% 22.79% 25.67% 25.80% 25.09% 25.44% 25.06% 26.52% 26.08% 24.52% 25.14% 26.27% 24.67%
4.59 5.15 5.82 6.27 6.51 7.24 5.95 6.29 6.33 6.68 5.35 4.67 5.77
EPS in Rs 1.05 1.18 1.33 1.44 1.49 1.57 1.29 1.37 1.38 1.46 1.17 1.02 1.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
17 22 38 46 42 47 56 67 65 101 138 119 118
16 20 35 42 36 37 43 51 50 76 101 83 87
Operating Profit 1 2 3 5 6 10 13 16 15 25 36 36 31
OPM % 5% 7% 7% 10% 14% 21% 23% 23% 23% 25% 26% 30% 26%
0 0 0 0 0 0 0 0 0 3 2 1 2
Interest 0 1 1 2 1 1 2 1 1 1 1 0 0
Depreciation 0 0 0 1 1 1 2 2 2 2 3 3 3
Profit before tax 1 1 1 2 4 8 10 13 12 25 35 34 30
Tax % 36% 31% 32% 43% 33% 26% 21% 27% 25% 25% 25% 26%
0 0 1 1 3 6 8 9 9 19 26 25 22
EPS in Rs 1.70 2.35 0.54 0.46 0.63 1.46 2.00 2.35 2.11 4.26 5.62 5.50 4.91
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 6% 6% 4% 82%
Compounded Sales Growth
10 Years: 19%
5 Years: 16%
3 Years: 23%
TTM: -3%
Compounded Profit Growth
10 Years: 49%
5 Years: 25%
3 Years: 40%
TTM: -13%
Stock Price CAGR
10 Years: %
5 Years: 78%
3 Years: 62%
1 Year: 66%
Return on Equity
10 Years: 20%
5 Years: 20%
3 Years: 19%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.34 0.34 3 5 7 7 10 10 11 11 11 23 23
Reserves 3 3 5 3 11 17 22 32 54 98 123 136 144
10 15 14 13 12 10 8 6 0 6 0 0 0
1 3 4 8 7 8 11 12 10 18 18 16 14
Total Liabilities 14 23 26 30 38 42 51 60 75 133 152 175 181
1 1 10 13 12 22 22 28 28 27 26 23 23
CWIP 1 7 0 0 7 0 1 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 2 58 79 81
11 14 16 16 18 20 27 32 47 104 69 72 78
Total Assets 14 23 26 30 38 42 51 60 75 133 152 175 181

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-5 4 -1 7 1 7 7 8 11 8 20 23
-1 -6 -1 -4 -7 -3 -3 -5 -13 -42 -14 -19
7 4 1 -3 7 -3 -4 -2 8 29 -7 -1
Net Cash Flow 0 1 -1 -0 -0 -0 -0 0 7 -4 -1 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 99 131 116 93 102 101 106 113 103 130 98 104
Inventory Days 48 38 37 32 52 77 125 114 149 163 155 237
Days Payable 15 83 53 62 54 53 78 71 75 128 98 97
Cash Conversion Cycle 132 86 99 63 100 124 153 156 177 165 155 243
Working Capital Days 217 140 111 55 93 95 109 127 130 125 112 143
ROCE % 10% 10% 12% 19% 19% 28% 31% 32% 23% 27% 28% 23%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
69.61% 69.61% 69.61% 66.39% 62.92% 62.92% 62.92% 62.92% 62.92% 62.92% 62.92% 62.92%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.00% 0.00% 0.04% 0.01% 0.05%
0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30.36% 30.39% 30.39% 33.61% 37.09% 37.07% 37.01% 37.08% 37.08% 37.04% 37.08% 37.03%
No. of Shareholders 4,9424,9935,2555,3396,6368,79210,73010,0369,8018,7249,86814,675

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Aug 2024
    Transcript
    Notes
    PPT
  • Jul 2023
    Transcript
    Notes
    PPT
  • Jul 2022
    Transcript
    Notes
    PPT
  • Jun 2021
    Transcript
    Notes
    PPT