Raghav Productivity Enhancers Ltd
RPEL is engaged in manufacturing of quartz based ramming mass, quartz powder, and tundish board. It sells its products under the brand name of “Raghav”. [1]
- Market Cap ₹ 2,254 Cr.
- Current Price ₹ 982
- High / Low ₹ 1,030 / 481
- Stock P/E 91.4
- Book Value ₹ 69.2
- Dividend Yield 0.09 %
- ROCE 23.1 %
- ROE 17.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 25.5% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 30.7%
- Company's median sales growth is 18.1% of last 10 years
Cons
- Stock is trading at 14.2 times its book value
- Promoter holding has decreased over last 3 years: -6.69%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Refractories Industry: Refractories / Intermediates
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
17 | 22 | 38 | 46 | 42 | 47 | 56 | 67 | 65 | 101 | 138 | 119 | 118 | |
16 | 20 | 35 | 42 | 36 | 37 | 43 | 51 | 50 | 76 | 101 | 83 | 83 | |
Operating Profit | 1 | 2 | 3 | 5 | 6 | 10 | 13 | 16 | 15 | 25 | 36 | 36 | 35 |
OPM % | 5% | 7% | 7% | 10% | 14% | 21% | 23% | 23% | 23% | 25% | 26% | 30% | 30% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 1 | 1 | |
Interest | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
Profit before tax | 1 | 1 | 1 | 2 | 4 | 8 | 10 | 13 | 12 | 25 | 35 | 34 | 33 |
Tax % | 36% | 31% | 32% | 43% | 33% | 26% | 21% | 27% | 25% | 25% | 25% | 26% | |
0 | 0 | 1 | 1 | 3 | 6 | 8 | 9 | 9 | 19 | 26 | 25 | 25 | |
EPS in Rs | 3.40 | 4.70 | 1.09 | 0.93 | 1.26 | 2.91 | 4.00 | 4.70 | 4.22 | 8.51 | 11.23 | 11.00 | 10.74 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 6% | 4% | 82% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | 16% |
3 Years: | 23% |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | 49% |
5 Years: | 25% |
3 Years: | 40% |
TTM: | -5% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 73% |
3 Years: | 29% |
1 Year: | 80% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 20% |
3 Years: | 19% |
Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 3 | 5 | 7 | 7 | 10 | 10 | 11 | 11 | 11 | 23 |
Reserves | 3 | 3 | 5 | 3 | 11 | 17 | 22 | 32 | 54 | 98 | 123 | 136 |
10 | 15 | 14 | 13 | 12 | 10 | 8 | 6 | 0 | 6 | 0 | 0 | |
1 | 3 | 4 | 8 | 7 | 8 | 11 | 12 | 10 | 18 | 18 | 16 | |
Total Liabilities | 14 | 23 | 26 | 30 | 38 | 42 | 51 | 60 | 75 | 133 | 152 | 175 |
1 | 1 | 10 | 13 | 12 | 22 | 22 | 28 | 28 | 27 | 26 | 23 | |
CWIP | 1 | 7 | 0 | 0 | 7 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 58 | 79 |
11 | 14 | 16 | 16 | 18 | 20 | 27 | 32 | 47 | 104 | 69 | 72 | |
Total Assets | 14 | 23 | 26 | 30 | 38 | 42 | 51 | 60 | 75 | 133 | 152 | 175 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-5 | 4 | -1 | 7 | 1 | 7 | 7 | 8 | 11 | 8 | 20 | 23 | |
-1 | -6 | -1 | -4 | -7 | -3 | -3 | -5 | -13 | -42 | -14 | -19 | |
7 | 4 | 1 | -3 | 7 | -3 | -4 | -2 | 8 | 29 | -7 | -1 | |
Net Cash Flow | 0 | 1 | -1 | -0 | -0 | -0 | -0 | 0 | 7 | -4 | -1 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 99 | 131 | 116 | 93 | 102 | 101 | 106 | 113 | 103 | 130 | 98 | 104 |
Inventory Days | 48 | 38 | 37 | 32 | 52 | 77 | 125 | 114 | 149 | 163 | 155 | 237 |
Days Payable | 15 | 83 | 53 | 62 | 54 | 53 | 78 | 71 | 75 | 128 | 98 | 97 |
Cash Conversion Cycle | 132 | 86 | 99 | 63 | 100 | 124 | 153 | 156 | 177 | 165 | 155 | 243 |
Working Capital Days | 217 | 140 | 111 | 55 | 93 | 95 | 109 | 127 | 130 | 125 | 112 | 143 |
ROCE % | 10% | 10% | 12% | 19% | 19% | 28% | 31% | 32% | 23% | 27% | 28% | 23% |
Documents
Announcements
- Intimation Of Listing Of Equity Shares Of The Company On The National Stock Exchange Of India Limited (NSE) 2d
- Voting Result Of 15Th Annual General Meeting 5 Aug
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 3 Aug
- Shareholder Meeting / Postal Ballot-Outcome of AGM 3 Aug
- 15Th AGM Presentation 3 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Key Customers
Key customers for RPEL include R.L. Steel, Mahalakshmi TMT, and Varsana SPA, to whom the company supplies ramming mass, silica ramming mixes, quartz, etc. [1]