Rajshree Polypack Ltd

Rajshree Polypac Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rajshree Polypack Ltd

₹ 35.1 4.18%
15 Jan 9:07 a.m.
rajshreepolypack.com NSE: RPPL
About

Incorporated in 2011, Rajshree Polypack Ltd
deals in manufacturing and trading of Plastic Packaging Product[1]

Key Points

Business Overview:[1]
Company manufactures barrier plastic rigid sheets, semi-rigid sheets for FFS application and thermoformed primary packaging products, and injection molded products for the dairy, food & beverages industry

Website NSE
  • Market Cap ₹ 258 Cr.
  • Current Price ₹ 35.1
  • High / Low ₹ 64.8 / 32.0
  • Stock P/E 26.2
  • Book Value ₹ 21.6
  • Dividend Yield 0.00 %
  • ROCE 8.81 %
  • ROE 6.03 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Contingent liabilities of Rs.114 Cr.
  • Promoter holding has decreased over last 3 years: -8.06%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
50.22 48.18 51.49 68.30 65.17 53.90 64.83 72.69 67.50 64.82 69.37 78.70 88.28
43.88 41.64 45.28 57.76 57.32 47.48 56.46 64.70 59.21 56.17 61.35 69.64 77.99
Operating Profit 6.34 6.54 6.21 10.54 7.85 6.42 8.37 7.99 8.29 8.65 8.02 9.06 10.29
OPM % 12.62% 13.57% 12.06% 15.43% 12.05% 11.91% 12.91% 10.99% 12.28% 13.34% 11.56% 11.51% 11.66%
0.42 0.08 0.18 0.24 0.42 0.56 0.88 0.62 0.62 0.67 0.99 0.74 1.02
Interest 0.71 0.69 0.94 1.28 1.67 1.94 2.12 2.13 2.10 1.93 2.22 2.18 2.46
Depreciation 3.02 2.59 2.48 3.16 3.27 3.64 3.85 3.81 3.89 3.92 3.93 3.95 4.15
Profit before tax 3.03 3.34 2.97 6.34 3.33 1.40 3.28 2.67 2.92 3.47 2.86 3.67 4.70
Tax % 25.74% 24.85% 25.93% 25.55% 27.63% 27.86% 23.17% 26.22% 28.08% 26.51% 29.02% 39.51% 35.32%
2.26 2.51 2.20 4.73 2.41 1.01 2.51 1.97 2.09 2.55 2.03 2.22 3.04
EPS in Rs 0.33 0.37 0.33 0.70 0.35 0.15 0.37 0.29 0.30 0.37 0.29 0.30 0.41
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 TTM
199 252 274 301
173 219 241 265
Operating Profit 26 33 33 36
OPM % 13% 13% 12% 12%
1 2 3 3
Interest 3 7 8 9
Depreciation 11 14 16 16
Profit before tax 13 14 12 15
Tax % 26% 26% 28%
10 11 9 10
EPS in Rs 1.42 1.55 1.23 1.37
Dividend Payout % 6% 5% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 30%
Stock Price CAGR
10 Years: %
5 Years: 16%
3 Years: -6%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 11 11 37 37
Reserves 105 119 117 122
50 88 87 105
26 45 41 44
Total Liabilities 192 263 281 308
105 126 122 125
CWIP 2 0 0 2
Investments 0 2 6 3
85 135 152 177
Total Assets 192 263 281 308

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
0 14 21
-19 -39 -34
18 33 7
Net Cash Flow -1 8 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 54 59 54
Inventory Days 131 170 171
Days Payable 50 54 36
Cash Conversion Cycle 135 175 189
Working Capital Days 103 109 111
ROCE % 11% 9%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
52.17% 52.24% 52.24% 52.48% 52.48% 52.48% 52.48% 52.48% 48.84% 45.18% 44.11% 44.11%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.08%
7.72% 7.81% 7.79% 7.62% 7.62% 7.57% 6.23% 4.28% 0.00% 0.00% 0.00% 0.00%
40.11% 39.95% 39.97% 39.90% 39.90% 39.95% 41.29% 43.25% 51.16% 54.78% 55.89% 55.81%
No. of Shareholders 2,0792,7723,0945,1265,3515,2705,3245,9445,71310,3099,58412,803

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls