RPSG Ventures Ltd

RPSG Ventures Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

RPSG Ventures Ltd

₹ 1,168 -1.05%
03 Jan - close price
rpsgventuresltd.com BSE: 542333 NSE: RPSGVENT
About

RPSG Ventures Ltd owns and operates a diversified portfolio of businesses including information technology (IT) services, business process management (BPM), fast moving consumer goods (FMCG), Ayurveda formulations, real estate, sports and restaurants. All of its businesses are carried out through various subsidiary companies except of its IT services business.[1]

Key Points

Part of the RPSG Group
The company is a part of RP Sanjiv-Goenka Group, a leading business conglomerate in India, which has business interests in power, carbon black, IT-enabled services, consumer & retail, media & entertainment, sports, etc. [1] [2]

Website BSE NSE
  • Market Cap ₹ 3,865 Cr.
  • Current Price ₹ 1,168
  • High / Low ₹ 1,360 / 570
  • Stock P/E 32.5
  • Book Value ₹ 822
  • Dividend Yield 0.00 %
  • ROCE 7.28 %
  • ROE 5.15 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.85% over last 3 years.
  • Earnings include an other income of Rs.168 Cr.
  • Working capital days have increased from 148 days to 625 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Part of BSE SmallCap BSE Allcap BSE Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
27.87 65.37 40.38 40.38 40.37 40.38 40.37 40.38 40.37 40.38 40.37 40.38 40.37
18.91 16.60 45.01 25.89 27.47 16.94 33.50 29.98 31.24 26.57 37.35 38.21 42.25
Operating Profit 8.96 48.77 -4.63 14.49 12.90 23.44 6.87 10.40 9.13 13.81 3.02 2.17 -1.88
OPM % 32.15% 74.61% -11.47% 35.88% 31.95% 58.05% 17.02% 25.76% 22.62% 34.20% 7.48% 5.37% -4.66%
0.08 0.45 134.63 2.42 3.43 -4.50 88.41 4.96 7.66 7.13 139.81 10.38 10.77
Interest 0.00 1.61 1.97 3.76 4.34 2.65 3.06 3.97 3.48 3.86 3.81 4.56 3.92
Depreciation 0.24 0.25 0.43 0.54 0.54 0.54 0.56 0.65 0.67 0.70 0.68 0.71 0.79
Profit before tax 8.80 47.36 127.60 12.61 11.45 15.75 91.66 10.74 12.64 16.38 138.34 7.28 4.18
Tax % 25.45% 24.45% 28.06% 36.56% 43.84% 36.70% 43.43% 29.42% 24.92% 27.05% 27.50% 24.59% 67.94%
6.56 35.78 91.80 8.00 6.43 9.97 51.85 7.58 9.49 11.95 100.30 5.49 1.34
EPS in Rs 2.47 13.50 34.46 3.00 2.18 3.38 17.57 2.57 3.22 4.05 30.31 1.66 0.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 14m Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
25 63 64 114 162 162 162 162
23 50 58 59 84 89 125 144
Operating Profit 2 12 6 55 77 72 36 17
OPM % 9% 20% 9% 49% 48% 45% 23% 11%
2 62 170 115 127 75 160 168
Interest 0 0 0 0 6 14 15 16
Depreciation 0 0 0 1 1 2 3 3
Profit before tax 4 74 176 170 198 131 178 166
Tax % 47% 11% 1% 25% 27% 42% 27%
2 66 174 127 145 76 129 119
EPS in Rs 24.81 65.74 48.02 54.30 25.84 39.09 36.43
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 12%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 0%
TTM: 7%
Stock Price CAGR
10 Years: %
5 Years: 29%
3 Years: 17%
1 Year: 58%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 6%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 27 27 27 27 27 30 33 33
Reserves 1,423 1,488 1,663 1,790 2,180 2,258 2,681 2,685
0 0 0 0 87 145 141 264
9 23 23 29 164 191 206 201
Total Liabilities 1,459 1,538 1,713 1,845 2,458 2,623 3,062 3,183
0 0 2 14 48 56 54 72
CWIP 0 0 0 0 0 0 0 0
Investments 1,336 1,359 1,553 1,779 2,229 2,292 2,416 2,445
123 179 158 52 180 275 591 666
Total Assets 1,459 1,538 1,713 1,845 2,458 2,623 3,062 3,183

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
27 76 -0 71 186 75 38
-593 -20 38 -153 -458 -150 -235
575 0 0 0 312 48 265
Net Cash Flow 9 56 38 -82 41 -28 68

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 72 144 116 10 0 1 2
Inventory Days
Days Payable
Cash Conversion Cycle 72 144 116 10 0 1 2
Working Capital Days 1,274 59 49 -38 -315 134 625
ROCE % 5% 11% 10% 10% 9% 7%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
54.35% 54.57% 54.57% 59.09% 59.09% 59.09% 59.09% 59.09% 59.09% 63.51% 63.51% 63.51%
12.91% 12.70% 12.40% 11.22% 11.23% 11.08% 11.03% 10.41% 7.30% 5.29% 4.84% 3.37%
2.41% 2.39% 2.39% 2.14% 2.14% 2.14% 2.26% 2.32% 2.24% 2.00% 1.97% 1.93%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
30.33% 30.33% 30.63% 27.54% 27.54% 27.68% 27.60% 28.17% 31.36% 29.18% 29.66% 31.18%
No. of Shareholders 46,39847,37746,30846,07845,34644,27043,32843,60342,09041,67240,06740,704

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Sep 2023
    Transcript
    Notes
    PPT
  • Nov 2021
    Transcript
    Notes
    PPT