RattanIndia Enterprises Ltd

RattanIndia Enterprises Ltd

₹ 82.0 -0.67%
02 Jul - close price
About

RattanIndia Enterprises Limited is the flagship company of Rattanindia Group. RattanIndia Enterprises Limited comprises of tech focussed new age businesses including e-commerce, electric vehicles, and drones.

Key Points

Business Segments
1. E-Commerce
(i) Cocoblu
Cocoblu Retail Limited a subsidiary if the company is engaged in the E-commerce business since 2021. It has partnered with several big and small brands in India to bring them on Cocoblu’s leading online retail platform. Cocoblu has tied up with ~136 Amazon Fulfillment Centers.[1]

  • Market Cap 11,332 Cr.
  • Current Price 82.0
  • High / Low 94.8 / 39.0
  • Stock P/E 24.0
  • Book Value 6.07
  • Dividend Yield 0.00 %
  • ROCE 36.0 %
  • ROE 75.5 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 18.7% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.8%

Cons

  • Stock is trading at 13.5 times its book value
  • Earnings include an other income of Rs.532 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0 1 1 1 12 689 1,176 1,153 1,106 1,268 1,394 1,654 1,294
1 2 5 6 23 901 1,165 1,167 1,220 1,266 1,393 1,630 1,349
Operating Profit -1 -1 -5 -5 -11 -212 10 -14 -115 2 1 23 -55
OPM % -930% -101% -835% -816% -92% -31% 1% -1% -10% 0% 0% 1% -4%
1 0 0 0 579 3 106 4 3 205 174 227 6
Interest 0 0 0 0 2 4 8 16 21 24 29 32 29
Depreciation 0 0 0 0 1 2 2 2 4 4 4 5 4
Profit before tax -0 -1 -4 -6 565 -215 106 -28 -137 179 142 213 -81
Tax % 15% -6% 0% 1% 0% -1% 3% -25% -1% 0% 1% 12% -0%
-0 -1 -4 -6 565 -216 103 -35 -138 178 140 187 -82
EPS in Rs -0.00 -0.01 -0.03 -0.04 4.09 -1.56 0.75 -0.25 -1.00 1.29 1.02 1.36 -0.59
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 0 0 0 0 0 14 4,124 5,610
42 6 278 663 1,309 153 2 36 4,083 5,558
Operating Profit -42 -6 -278 -663 -1,309 -153 -2 -22 40 51
OPM % -1,670% -156% 1% 1%
168 -155 0 0 0 2 2 579 -255 532
Interest 4 0 0 0 0 1 0 2 49 114
Depreciation 1 0 0 0 0 0 0 1 10 17
Profit before tax 120 -161 -278 -663 -1,308 -153 0 554 -273 453
Tax % 30% 0% 0% 0% 0% 0% 0% 0% -5% 6%
84 -161 -278 -663 -1,308 -153 0 554 -286 424
EPS in Rs 0.33 -1.17 -2.01 -4.80 -9.46 -1.11 0.00 4.01 -2.06 3.08
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 3728%
TTM: 36%
Compounded Profit Growth
10 Years: %
5 Years: 19%
3 Years: 620%
TTM: 1251%
Stock Price CAGR
10 Years: 28%
5 Years: 104%
3 Years: 19%
1 Year: 100%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 26%
Last Year: 75%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 255 276 276 276 276 276 276 276 276 276
Reserves 2,238 2,221 1,944 1,272 -39 -192 -192 422 133 563
1,963 0 0 0 0 0 0 159 973 1,184
6,615 2 1 1 0 0 1 51 804 670
Total Liabilities 11,070 2,499 2,221 1,549 238 85 85 908 2,186 2,692
205 0 0 0 0 0 0 40 269 259
CWIP 7,035 0 0 0 0 0 0 0 6 0
Investments 244 2,405 2,133 1,463 153 0 84 812 315 881
3,587 94 88 86 85 85 1 56 1,596 1,553
Total Assets 11,070 2,499 2,221 1,549 238 85 85 908 2,186 2,692

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-58 -96 -2 0 14 -17 67 -14 -679 -37
-742 7 0 -0 -15 18 -67 -102 -21 -26
957 32 0 0 0 -1 0 117 730 97
Net Cash Flow 158 -58 -2 -0 -0 0 -0 2 30 34

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 48 4 3
Inventory Days 72
Days Payable 43
Cash Conversion Cycle 0 48 4 31
Working Capital Days -1,934 18 56 43
ROCE % -12% -35% -146% -94% -1% -5% 3%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.75% 74.80% 74.80% 74.80% 74.80% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86%
8.69% 8.92% 9.03% 9.03% 9.41% 9.43% 9.47% 9.51% 9.48% 9.40% 8.13% 8.33%
0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.03% 0.03% 0.03% 0.04% 0.05% 0.05%
16.56% 16.28% 16.16% 16.16% 15.76% 15.69% 15.64% 15.52% 15.53% 15.60% 16.87% 16.66%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.10% 0.10% 0.10% 0.10%
No. of Shareholders 95,6281,38,4342,00,2132,24,0692,45,4252,36,6632,38,9172,41,5962,41,7362,55,3272,89,8533,31,422

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents