Sadhana Nitro Chem Ltd

₹ 44.6 -0.80%

22 Nov - close price

About

Sadhana Nitro Chem Ltd is engaged in manufacturing of chemical intermediates, heavy organic chemicals and performance chemicals and wireless network equipment and services.^[1]

Key Points

Product Portfolio & Applications
The company's products include 12 chemical intermediates like Nitrobenzene, Meta Amino phenol, Metanilic acid, Aniline Oil, Ortho Aminophenol, Para Amino Phenol, Ammonium Sulfate, Diethyl Keto Acid, Aniline 2,5 Disulphonic Acid, ODB2 etc. The chemicals are used in Agro Chemicals, Aramid Fibre, Pharma, Developers, Hair Colors, Dyes, Specialized Resins, Performance Chemicals etc. ^[1]

Website BSE NSE

Market Cap ₹ 1,469 Cr.
Current Price ₹ 44.6
High / Low ₹ 82.2 / 37.7
Stock P/E 380
Book Value ₹ 7.08
Dividend Yield 0.34 %
ROCE 8.02 %
ROE 3.22 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 55.6%
Promoter holding has increased by 1.38% over last quarter.
Company's median sales growth is 29.5% of last 10 years

Cons

Stock is trading at 6.30 times its book value
Company has low interest coverage ratio.
Company has a low return on equity of 3.23% over last 3 years.
Company has high debtors of 282 days.
Promoter holding has decreased over last 3 years: -7.15%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	28.48	30.67	36.73	24.34	40.10	30.95	50.46	43.13	41.44	49.20	55.09	30.84	32.71
	25.73	26.16	33.95	22.32	34.94	26.06	39.84	34.12	28.63	37.25	44.57	21.80	24.16
Operating Profit	2.75	4.51	2.78	2.02	5.16	4.89	10.62	9.01	12.81	11.95	10.52	9.04	8.55
OPM %	9.66%	14.70%	7.57%	8.30%	12.87%	15.80%	21.05%	20.89%	30.91%	24.29%	19.10%	29.31%	26.14%
	1.24	0.60	2.32	1.14	0.99	-0.66	0.25	0.72	0.05	0.65	2.58	0.27	1.16
Interest	0.96	1.53	1.25	1.26	2.29	1.93	4.26	4.32	4.48	4.35	4.11	4.14	4.41
Depreciation	1.41	1.41	1.51	1.50	1.60	1.83	2.68	3.79	3.82	3.83	3.46	3.98	3.99
Profit before tax	1.62	2.17	2.34	0.40	2.26	0.47	3.93	1.62	4.56	4.42	5.53	1.19	1.31
Tax %	25.93%	30.41%	42.31%	-7.50%	43.81%	42.55%	33.33%	24.69%	36.18%	68.55%	65.82%	96.64%	58.02%
	1.20	1.51	1.35	0.43	1.27	0.27	2.62	1.22	2.91	1.39	1.89	0.04	0.55
EPS in Rs	0.04	0.05	0.04	0.01	0.04	0.01	0.08	0.04	0.09	0.04	0.06	0.00	0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2013 15m	Mar 2014 9m	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	68	33	48	35	57	110	267	120	90	121	146	189	168
	63	35	51	33	49	76	147	83	72	107	123	145	128
Operating Profit	5	-2	-3	2	9	35	120	37	18	14	23	44	40
OPM %	8%	-6%	-7%	6%	15%	32%	45%	31%	20%	11%	16%	23%	24%
	9	12	13	0	0	0	1	2	4	5	2	4	5
Interest	10	6	5	5	6	5	12	3	3	5	10	17	17
Depreciation	4	2	2	2	2	2	3	5	6	6	8	15	15
Profit before tax	0	2	3	-5	1	28	106	31	13	8	7	16	12
Tax %	487%	137%	-33%	0%	0%	-11%	29%	25%	21%	32%	35%	54%
	-2	-1	4	-5	1	31	75	24	10	6	5	7	4
EPS in Rs	-0.06	-0.02	0.13	-0.15	0.03	0.98	2.37	0.74	0.32	0.18	0.14	0.22	0.12
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	51%	66%	50%

Compounded Sales Growth
10 Years:	19%
5 Years:	-7%
3 Years:	28%
TTM:	1%

Compounded Profit Growth
10 Years:	11%
5 Years:	-37%
3 Years:	-10%
TTM:	-45%

Stock Price CAGR
10 Years:	58%
5 Years:	45%
3 Years:	20%
1 Year:	-36%

Return on Equity
10 Years:	16%
5 Years:	6%
3 Years:	3%
Last Year:	3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	9	9	9	9	9	9	9	9	14	20	20	25	25
Reserves	-10	-11	-7	-12	2	37	95	114	119	120	208	208	209
	53	38	37	42	36	16	8	46	83	116	139	233	263
	19	22	26	28	37	55	66	49	90	124	61	71	83
Total Liabilities	72	59	66	68	83	116	179	218	306	380	428	536	579
	28	26	31	29	37	39	67	76	70	67	144	156	151
CWIP	9	9	9	9	9	11	2	15	23	68	28	53	78
Investments	0	0	0	0	0	0	5	6	6	7	6	6	0
	35	24	26	30	37	66	105	122	207	238	250	321	351
Total Assets	72	59	66	68	83	116	179	218	306	380	428	536	579

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	6	10	6	-1	10	44	52	-11	1	-4	-38	-2
	-0	11	-0	-0	-1	-14	-25	-28	-23	-40	-53	-65
	-6	-21	-6	2	-6	-14	-23	30	30	46	72	41
Net Cash Flow	0	-0	0	0	4	16	4	-8	7	2	-19	-26

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	63	45	58	135	83	25	46	156	236	121	200	282
Inventory Days	115	180	99	177	174	192	197	374	641
Days Payable	136	231	220	401	321	122	141	197	273
Cash Conversion Cycle	41	-6	-63	-89	-64	95	103	333	604	121	200	282
Working Capital Days	54	-72	-7	10	-10	-45	41	218	345	312	401	378
ROCE %	5%		-13%	1%	17%	62%	135%	24%	8%	6%	5%	8%

Shareholding Pattern

Numbers in percentages

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Oct 2024
	74.02%	74.02%	74.02%	74.02%	74.02%	71.68%	71.12%	65.81%	65.64%	65.48%	65.47%	66.87%
	0.21%	0.21%	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%	0.04%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.05%	0.02%	0.02%	0.03%	0.01%
	25.76%	25.76%	25.89%	25.97%	25.97%	28.31%	28.86%	34.15%	34.30%	34.50%	34.50%	33.08%
No. of Shareholders	24,602	25,792	26,425	26,625	24,710	26,268	29,537	36,520	43,366	43,768	49,691	47,934

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Oct 2024
	71.01%	71.65%	74.02%	74.02%	74.02%	74.02%	74.02%	65.64%	66.87%
	0.00%	0.00%	0.06%	0.23%	0.05%	0.21%	0.00%	0.05%	0.04%
	0.01%	0.01%	0.13%	0.01%	0.01%	0.02%	0.02%	0.02%	0.01%
	28.97%	28.34%	25.79%	25.74%	25.92%	25.76%	25.97%	34.30%	33.08%
No. of Shareholders	4,482	4,685	7,890	7,606	11,674	24,602	24,710	43,366	47,934

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jun 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Jun 2019

Transcript

Notes
PPT
Nov 2018

Transcript

Notes
PPT