Sagardeep Alloys Ltd

Sagardeep Alloys Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sagardeep Alloys Ltd

₹ 25.7 -1.00%
14 Nov 3:47 p.m.
Company website NSE: SAGARDEEP
About

Established in 1972, Sagardeep Alloys Ltd. is the umbrella brand of Sagardeep Metals, and is in the manufacturing of copper alloys consumables and other Copper products and also trades in Stainless Steel sheets / coils, rods. [1]

Key Points

Products
The Company’s products include:
Copper Products - Copper Pipes & Tubes, Copper Flats, Copper Coils, Copper Rod, Copper Anodes / Nuggets, Copper Plates, Oxygen Free Copper
Brass Products - Gilding Metal, Commercial Bronze, Red Brass, Low Brass, Cartridge Brass, Yellow Brass, Muntz Metal
Cupro Nickel Products - Cupro Nickel Tubes, Cupro Nickel Pipe, Cupro Nickel Rods and,
Stainless Steel Products - Stainless Steel Scrap Grades, Stainless Steel Pipes, Stainless Steel Tubes, Stainless Steel Sheets / Plates, Stainless Steel Coils, Stainless Steel Bars. [1]

Website NSE
  • Market Cap ₹ 43.9 Cr.
  • Current Price ₹ 25.7
  • High / Low ₹ 40.4 / 22.2
  • Stock P/E 48.7
  • Book Value ₹ 17.0
  • Dividend Yield 0.00 %
  • ROCE 5.39 %
  • ROE 2.68 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.67% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
24.82 28.27 21.97 30.02 19.09 16.48 21.48 17.66 26.80 22.55 24.72 27.56 33.66
24.24 27.63 21.34 29.40 18.68 16.09 21.36 17.21 26.34 22.05 24.44 27.02 32.95
Operating Profit 0.58 0.64 0.63 0.62 0.41 0.39 0.12 0.45 0.46 0.50 0.28 0.54 0.71
OPM % 2.34% 2.26% 2.87% 2.07% 2.15% 2.37% 0.56% 2.55% 1.72% 2.22% 1.13% 1.96% 2.11%
0.06 0.03 0.07 0.03 0.13 0.21 0.13 0.18 0.29 0.21 0.08 0.18 0.18
Interest 0.33 0.26 0.27 0.16 0.04 0.18 0.19 0.22 0.30 0.24 0.15 0.24 0.26
Depreciation 0.27 0.19 0.20 0.19 0.19 0.19 0.15 0.15 0.15 0.15 0.16 0.16 0.16
Profit before tax 0.04 0.22 0.23 0.30 0.31 0.23 -0.09 0.26 0.30 0.32 0.05 0.32 0.47
Tax % 0.00% 22.73% 69.57% 36.67% 22.58% 39.13% -55.56% 53.85% -6.67% 15.62% 40.00% 28.12% 25.53%
0.04 0.16 0.07 0.20 0.24 0.15 -0.05 0.12 0.32 0.27 0.04 0.23 0.36
EPS in Rs 0.02 0.09 0.04 0.12 0.14 0.09 -0.03 0.07 0.19 0.16 0.02 0.13 0.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
200 155 132 127 73 62 51 34 65 91 87 92 108
197 152 129 124 70 61 48 33 64 88 85 90 106
Operating Profit 3 3 4 3 2 2 3 1 1 3 2 2 2
OPM % 2% 2% 3% 3% 3% 3% 6% 3% 2% 3% 3% 2% 2%
0 0 0 0 0 0 1 1 0 0 -0 1 1
Interest 3 2 3 2 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 1 1 1 1 1
Profit before tax 1 1 1 1 0 1 2 0 0 1 1 1 1
Tax % 34% 34% 14% 52% 41% 31% 26% 16% -100% 38% 28% 19%
1 1 1 0 0 1 2 0 0 0 1 1 1
EPS in Rs 0.51 0.52 0.58 0.32 0.16 0.32 1.01 0.15 0.09 0.28 0.32 0.44 0.52
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -5%
5 Years: 12%
3 Years: 12%
TTM: 32%
Compounded Profit Growth
10 Years: 1%
5 Years: -15%
3 Years: 71%
TTM: 67%
Stock Price CAGR
10 Years: %
5 Years: -12%
3 Years: -3%
1 Year: 1%
Return on Equity
10 Years: 3%
5 Years: 2%
3 Years: 3%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8 8 8 8 11 11 11 11 17 17 17 17 17
Reserves 8 8 9 9 12 13 15 15 9 10 11 11 12
20 15 17 13 9 10 10 10 7 13 6 6 12
9 18 9 10 16 6 6 5 6 5 2 2 3
Total Liabilities 45 49 43 41 49 40 42 41 39 45 36 36 44
3 3 6 6 5 5 5 5 11 10 9 11 11
CWIP 0 0 0 1 1 1 6 7 3 3 3 2 2
Investments 0 0 0 5 5 5 5 5 5 5 5 5 5
42 45 36 29 37 28 25 24 21 27 18 18 26
Total Assets 45 49 43 41 49 40 42 41 39 45 36 36 44

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 8 4 11 4 3 8 1 3 -1 3 1
-0 -0 -3 -5 -4 -3 -7 -0 1 1 -1 -1
-1 -8 -1 -5 0 -1 -1 -1 -4 6 -7 -1
Net Cash Flow 0 0 -0 0 0 -1 0 0 -0 5 -5 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 49 65 63 66 138 88 67 67 39 41 32 34
Inventory Days 20 40 8 11 17 35 50 107 53 31 27 13
Days Payable 15 42 24 16 83 31 14 21 28 15 3 1
Cash Conversion Cycle 54 62 47 62 71 92 103 152 64 58 56 46
Working Capital Days 59 65 61 55 106 133 139 209 80 69 68 59
ROCE % 10% 10% 10% 9% 6% 5% 9% 4% 3% 5% 5% 5%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62%
26.39% 26.38% 26.39% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38%
No. of Shareholders 8,68820,59217,65916,76216,01116,01114,70514,51413,97114,10413,49513,307

Documents

Announcements

Annual reports

DRHP

Credit ratings