Sagardeep Alloys Ltd

Sagardeep Alloys Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sagardeep Alloys Ltd

₹ 28.7 -2.11%
28 Mar - close price
Company website NSE: SAGARDEEP
About

Incorporated in 1972, Sagardeep Alloys Ltd Manufacturing and Trading of Copper and Copper Alloys Products[1]

Key Points

Business Overview:[1][2]
SAL is the umbrella brand of Sagar Metals. It is in the business of Copper Items & Chemicals and Trading in Ferrous and Non-Ferrous Metal

Website NSE
  • Market Cap ₹ 49.0 Cr.
  • Current Price ₹ 28.7
  • High / Low ₹ 37.7 / 23.3
  • Stock P/E 55.1
  • Book Value ₹ 17.0
  • Dividend Yield 0.00 %
  • ROCE 5.39 %
  • ROE 2.68 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.67% over last 3 years.
  • Earnings include an other income of Rs.0.71 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
28.27 21.97 30.02 19.09 16.48 21.48 17.66 26.80 22.55 24.72 27.56 33.66 23.06
27.63 21.34 29.40 18.68 16.09 21.36 17.21 26.34 22.05 24.44 27.02 32.95 22.60
Operating Profit 0.64 0.63 0.62 0.41 0.39 0.12 0.45 0.46 0.50 0.28 0.54 0.71 0.46
OPM % 2.26% 2.87% 2.07% 2.15% 2.37% 0.56% 2.55% 1.72% 2.22% 1.13% 1.96% 2.11% 1.99%
0.03 0.07 0.03 0.13 0.21 0.13 0.18 0.29 0.21 0.08 0.18 0.18 0.27
Interest 0.26 0.27 0.16 0.04 0.18 0.19 0.22 0.30 0.24 0.15 0.24 0.26 0.18
Depreciation 0.19 0.20 0.19 0.19 0.19 0.15 0.15 0.15 0.15 0.16 0.16 0.16 0.16
Profit before tax 0.22 0.23 0.30 0.31 0.23 -0.09 0.26 0.30 0.32 0.05 0.32 0.47 0.39
Tax % 22.73% 69.57% 36.67% 22.58% 39.13% -55.56% 53.85% -6.67% 15.62% 40.00% 28.12% 25.53% 35.90%
0.16 0.07 0.20 0.24 0.15 -0.05 0.12 0.32 0.27 0.04 0.23 0.36 0.26
EPS in Rs 0.09 0.04 0.12 0.14 0.09 -0.03 0.07 0.19 0.16 0.02 0.13 0.21 0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
200 155 132 127 73 62 51 34 65 91 87 92 109
197 152 129 124 70 61 48 33 64 88 85 90 107
Operating Profit 3 3 4 3 2 2 3 1 1 3 2 2 2
OPM % 2% 2% 3% 3% 3% 3% 6% 3% 2% 3% 3% 2% 2%
0 0 0 0 0 0 1 1 0 0 -0 1 1
Interest 3 2 3 2 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 1 1 1 1 1
Profit before tax 1 1 1 1 0 1 2 0 0 1 1 1 1
Tax % 34% 34% 14% 52% 41% 31% 26% 16% -100% 38% 28% 19%
1 1 1 0 0 1 2 0 0 0 1 1 1
EPS in Rs 0.51 0.52 0.58 0.32 0.16 0.32 1.01 0.15 0.09 0.28 0.32 0.44 0.51
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -5%
5 Years: 12%
3 Years: 12%
TTM: 23%
Compounded Profit Growth
10 Years: 1%
5 Years: -15%
3 Years: 71%
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: -4%
3 Years: -8%
1 Year: 26%
Return on Equity
10 Years: 3%
5 Years: 2%
3 Years: 3%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8 8 8 8 11 11 11 11 17 17 17 17 17
Reserves 8 8 9 9 12 13 15 15 9 10 11 11 12
20 15 17 13 9 10 10 10 7 13 6 6 12
9 18 9 10 16 6 6 5 6 5 2 2 3
Total Liabilities 45 49 43 41 49 40 42 41 39 45 36 36 44
3 3 6 6 5 5 5 5 11 10 9 11 11
CWIP 0 0 0 1 1 1 6 7 3 3 3 2 2
Investments 0 0 0 5 5 5 5 5 5 5 5 5 5
42 45 36 29 37 28 25 24 21 27 18 18 26
Total Assets 45 49 43 41 49 40 42 41 39 45 36 36 44

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 8 4 11 4 3 8 1 3 -1 3 1
-0 -0 -3 -5 -4 -3 -7 -0 1 1 -1 -1
-1 -8 -1 -5 0 -1 -1 -1 -4 6 -7 -1
Net Cash Flow 0 0 -0 0 0 -1 0 0 -0 5 -5 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 49 65 63 66 138 88 67 67 39 41 32 34
Inventory Days 20 40 8 11 17 35 50 107 53 31 27 13
Days Payable 15 42 24 16 83 31 14 21 28 15 3 1
Cash Conversion Cycle 54 62 47 62 71 92 103 152 64 58 56 46
Working Capital Days 59 65 61 55 106 133 139 209 80 69 68 59
ROCE % 10% 10% 10% 9% 6% 5% 9% 4% 3% 5% 5% 5%

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62%
26.38% 26.39% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38%
No. of Shareholders 20,59217,65916,76216,01116,01114,70514,51413,97114,10413,49513,30713,211

Documents

Announcements

Annual reports

DRHP

Credit ratings