Sagardeep Alloys Ltd

Sagardeep Alloys Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sagardeep Alloys Ltd

₹ 29.1 1.08%
07 Apr - close price
Company website NSE: SAGARDEEP
About

Incorporated in 1972, Sagardeep Alloys Ltd Manufacturing and Trading of Copper and Copper Alloys Products[1]

Key Points

Business Overview:[1][2]
SAL is the umbrella brand of Sagar Metals. It is in the business of Copper Items & Chemicals and Trading in Ferrous and Non-Ferrous Metal

Website NSE
  • Market Cap ₹ 49.6 Cr.
  • Current Price ₹ 29.1
  • High / Low ₹ 37.7 / 25.0
  • Stock P/E 44.7
  • Book Value ₹ 16.9
  • Dividend Yield 0.00 %
  • ROCE 5.54 %
  • ROE 2.78 %
  • Face Value ₹ 10.0
    Edit ratios

    Pros

    • Company is expected to give good quarter

    Cons

    • Though the company is reporting repeated profits, it is not paying out dividend
    • Company has a low return on equity of 2.82% over last 3 years.
    • Earnings include an other income of Rs.0.95 Cr.

    * The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

    Peer comparison

    Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals

    Edit Columns
    Loading peers table ...

      Quarterly Results

      Consolidated Figures in Rs. Crores / View Standalone

      Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
      28.27 21.97 30.02 19.09 16.48 21.48 17.66 26.80 25.98 29.34 30.18 35.14 27.37
      27.65 21.34 29.40 18.69 16.09 21.40 17.22 26.39 25.48 28.78 29.43 34.27 27.09
      Operating Profit 0.62 0.63 0.62 0.40 0.39 0.08 0.44 0.41 0.50 0.56 0.75 0.87 0.28
      OPM % 2.19% 2.87% 2.07% 2.10% 2.37% 0.37% 2.49% 1.53% 1.92% 1.91% 2.49% 2.48% 1.02%
      0.06 0.09 0.05 0.15 0.24 0.14 0.19 0.25 0.14 0.15 0.12 0.13 0.55
      Interest 0.26 0.27 0.16 0.04 0.18 0.19 0.22 0.30 0.28 0.27 0.38 0.36 0.22
      Depreciation 0.20 0.21 0.19 0.19 0.20 0.16 0.15 0.15 0.15 0.16 0.16 0.16 0.16
      Profit before tax 0.22 0.24 0.32 0.32 0.25 -0.13 0.26 0.21 0.21 0.28 0.33 0.48 0.45
      Tax % 27.27% 66.67% 34.38% 21.88% 36.00% -38.46% 53.85% -14.29% 23.81% 7.14% 30.30% 31.25% 35.56%
      0.16 0.08 0.21 0.25 0.17 -0.08 0.12 0.23 0.15 0.26 0.23 0.33 0.29
      EPS in Rs 0.09 0.05 0.12 0.15 0.10 -0.05 0.07 0.13 0.09 0.15 0.13 0.19 0.17
      Raw PDF

      Profit & Loss

      Consolidated Figures in Rs. Crores / View Standalone

      Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
      132 142 82 62 51 34 65 91 87 100 122
      129 139 80 61 48 33 64 88 85 98 120
      Operating Profit 4 3 2 2 3 1 1 2 2 2 2
      OPM % 3% 2% 3% 3% 6% 3% 2% 3% 3% 2% 2%
      0 0 0 0 1 1 0 0 -0 1 1
      Interest 3 2 2 1 1 1 1 1 1 1 1
      Depreciation 0 0 0 0 0 0 1 1 1 1 1
      Profit before tax 1 1 1 1 2 0 0 1 1 1 2
      Tax % 14% 51% 39% 36% 27% 24% -67% 37% 29% 20%
      1 0 0 0 2 0 0 1 1 1 1
      EPS in Rs 0.58 0.35 0.20 0.27 0.99 0.13 0.08 0.30 0.32 0.45 0.64
      Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
      Compounded Sales Growth
      10 Years: %
      5 Years: 14%
      3 Years: 15%
      TTM: 33%
      Compounded Profit Growth
      10 Years: %
      5 Years: -15%
      3 Years: 76%
      TTM: 164%
      Stock Price CAGR
      10 Years: %
      5 Years: -7%
      3 Years: -8%
      1 Year: 9%
      Return on Equity
      10 Years: %
      5 Years: 2%
      3 Years: 3%
      Last Year: 3%

      Balance Sheet

      Consolidated Figures in Rs. Crores / View Standalone

      Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
      Equity Capital 8 8 11 11 11 11 16 16 16 16 16
      Reserves 9 9 12 13 15 15 9 10 10 11 12
      17 13 11 11 11 10 7 13 6 12 13
      9 23 23 10 10 5 6 5 2 2 5
      Total Liabilities 43 53 58 45 46 40 39 44 35 42 47
      6 7 6 6 6 6 12 11 10 12 12
      CWIP 5 4 4 4 9 10 5 6 6 5 5
      Investments -0 -0 -0 -0 -0 -0 -0 -0 -0 2 0
      32 43 47 35 31 25 22 28 19 23 30
      Total Assets 43 53 58 45 46 40 39 44 35 42 47

      Cash Flows

      Consolidated Figures in Rs. Crores / View Standalone

      Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
      13 3 2 3 8 1 3 -2 2 2
      -10 2 -4 -3 -7 0 1 2 0 -7
      -3 -5 2 -1 -1 -2 -4 5 -7 5
      Net Cash Flow -0 0 0 -1 -0 0 -0 5 -5 -0

      Ratios

      Consolidated Figures in Rs. Crores / View Standalone

      Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
      Debtor Days 63 91 164 123 108 79 45 46 37 37
      Inventory Days 8 10 15 35 50 107 53 31 27 16
      Days Payable 25 49 107 59 45 21 28 15 3 1
      Cash Conversion Cycle 47 53 71 99 113 164 70 62 61 52
      Working Capital Days 61 49 104 143 152 221 88 74 73 71
      ROCE % 9% 7% 5% 9% 3% 3% 6% 6% 6%

      Shareholding Pattern

      Numbers in percentages

      Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
      73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62%
      26.38% 26.39% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38%
      No. of Shareholders 20,59217,65916,76216,01116,01114,70514,51413,97114,10413,49513,30713,211

      Documents

      Announcements

      Annual reports

      DRHP

      Credit ratings