Sakuma Exports Ltd

Sakuma Exports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sakuma Exports Ltd

₹ 3.84 -2.04%
24 Dec 9:08 a.m.
sakumaexportsltd.com BSE: 532713 NSE: SAKUMA
About

Sakuma Exports Ltd. is engaged in Buying, Processing, Marketing, Exporting bulk agricultural commodities like Sugar, Edible Oils, Oil Seeds, Pulses, Cotton, etc. It also offers innovative financial structured products linked to physical commodities. [1]

Key Points

Products
The company trades major bulk commodities such as Sugar, Edible Oil, Pulses, Lentils, Cotton, and other Agri commodities. [1]

Website BSE NSE - BE
  • Market Cap ₹ 602 Cr.
  • Current Price ₹ 3.84
  • High / Low ₹ 10.3 / 3.26
  • Stock P/E 35.7
  • Book Value ₹ 3.16
  • Dividend Yield 0.26 %
  • ROCE 5.68 %
  • ROE 3.89 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6.87% over last 3 years.
  • Earnings include an other income of Rs.8.25 Cr.
  • Promoter holding has decreased over last 3 years: -15.6%
  • Working capital days have increased from 47.3 days to 67.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
312.92 604.90 1,068.41 862.02 308.83 765.72 919.30 410.58 309.57 769.73 384.40 520.52 315.00
309.88 595.48 1,058.97 851.32 305.93 755.94 908.13 408.32 307.68 759.86 381.26 514.14 313.51
Operating Profit 3.04 9.42 9.44 10.70 2.90 9.78 11.17 2.26 1.89 9.87 3.14 6.38 1.49
OPM % 0.97% 1.56% 0.88% 1.24% 0.94% 1.28% 1.22% 0.55% 0.61% 1.28% 0.82% 1.23% 0.47%
2.09 -1.50 4.90 0.57 2.43 1.65 2.60 3.54 2.76 0.22 4.14 1.22 2.67
Interest 0.40 1.02 1.48 1.56 0.68 1.97 2.52 0.61 0.56 1.33 1.41 1.19 0.26
Depreciation 0.46 0.49 0.48 0.36 0.37 0.37 0.35 0.30 0.32 0.31 0.23 0.17 0.39
Profit before tax 4.27 6.41 12.38 9.35 4.28 9.09 10.90 4.89 3.77 8.45 5.64 6.24 3.51
Tax % 38.17% 14.66% 19.87% 36.26% 31.54% 25.74% 22.94% 30.27% 33.95% 26.75% 25.00% 27.24% 45.58%
2.63 5.47 9.91 5.96 2.93 6.75 8.40 3.41 2.49 6.20 4.22 4.55 1.91
EPS in Rs 0.02 0.03 0.06 0.04 0.02 0.04 0.05 0.02 0.02 0.04 0.03 0.03 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
619 1,011 1,081 1,798 2,016 2,186 2,039 1,501 1,036 2,532 2,856 1,874 1,990
611 999 1,077 1,769 1,994 2,162 1,984 1,492 1,024 2,504 2,821 1,857 1,969
Operating Profit 8 12 3 29 22 25 54 8 12 28 35 17 21
OPM % 1% 1% 0% 2% 1% 1% 3% 1% 1% 1% 1% 1% 1%
3 3 12 0 12 12 7 13 4 7 7 11 8
Interest 4 4 2 9 12 10 7 2 4 4 7 4 4
Depreciation 1 1 1 1 1 0 1 1 2 2 1 1 1
Profit before tax 6 11 12 19 22 27 54 17 10 29 34 23 24
Tax % 31% 33% 30% 32% 34% 33% 34% 35% 30% 22% 28% 28%
4 7 9 13 14 18 36 11 7 23 24 16 17
EPS in Rs 0.04 0.06 0.08 0.12 0.13 0.13 0.25 0.08 0.05 0.14 0.15 0.10 0.11
Dividend Payout % 39% 23% 19% 13% 11% 12% 6% 0% 17% 5% 5% 7%
Compounded Sales Growth
10 Years: 6%
5 Years: -2%
3 Years: 22%
TTM: -17%
Compounded Profit Growth
10 Years: 5%
5 Years: -21%
3 Years: 21%
TTM: -20%
Stock Price CAGR
10 Years: 25%
5 Years: 23%
3 Years: 16%
1 Year: 17%
Return on Equity
10 Years: 9%
5 Years: 6%
3 Years: 7%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 16 16 16 16 16 21 21 21 23 23 23 23 157
Reserves 48 58 61 72 84 149 182 191 208 231 253 268 339
19 103 128 137 131 46 25 4 5 86 17 99 46
13 22 201 227 300 166 578 757 51 180 105 93 79
Total Liabilities 97 200 406 452 531 382 807 973 287 521 399 483 621
4 4 3 3 3 2 2 7 5 5 3 1 9
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 1 1 1 1 22 78 32 22 25 22 47
92 196 402 448 527 379 782 888 250 494 370 459 565
Total Assets 97 200 406 452 531 382 807 973 287 521 399 483 621

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
53 -74 -13 -13 3 46 57 81 -68 -84 88 -92
1 1 4 4 5 3 -17 -55 47 11 1 12
-50 82 18 18 -17 -44 -30 -26 8 76 -77 77
Net Cash Flow 5 9 9 9 -9 5 10 -1 -13 3 12 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 10 33 103 53 69 26 120 183 36 42 19 41
Inventory Days 39 17 12 14 17 25 7 9 19 13 16 24
Days Payable 2 4 66 30 43 22 102 167 9 10 6 3
Cash Conversion Cycle 47 46 50 37 43 29 25 25 46 46 30 62
Working Capital Days 41 56 59 39 36 30 29 18 68 44 31 67
ROCE % 10% 11% 8% 17% 14% 16% 27% 8% 5% 11% 11% 6%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
61.88% 61.88% 61.88% 61.87% 61.87% 61.87% 61.87% 61.87% 61.87% 61.87% 46.29% 46.29%
0.02% 0.00% 0.16% 0.05% 0.17% 0.18% 0.03% 0.00% 0.03% 0.21% 0.62% 0.13%
0.00% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
38.10% 38.10% 37.96% 38.08% 37.95% 37.95% 38.09% 38.12% 38.10% 37.92% 53.09% 53.59%
No. of Shareholders 30,53134,25937,31237,36338,82339,32940,69146,50344,38756,3541,02,9892,02,156

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings