Sakuma Exports Ltd

Sakuma Exports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sakuma Exports Ltd

₹ 2.65 -1.85%
20 Mar - close price
sakumaexportsltd.com BSE: 532713 NSE: SAKUMA
About

Sakuma Exports Ltd. is engaged in Buying, Processing, Marketing, Exporting bulk agricultural commodities like Sugar, Edible Oils, Oil Seeds, Pulses, Cotton, etc. It also offers innovative financial structured products linked to physical commodities. [1]

Key Points

Products
The company trades major bulk commodities such as Sugar, Edible Oil, Pulses, Lentils, Cotton, and other Agri commodities. [1]

Website BSE NSE - BE
  • Market Cap ₹ 417 Cr.
  • Current Price ₹ 2.65
  • High / Low ₹ 10.3 / 2.55
  • Stock P/E 11.5
  • Book Value ₹ 4.45
  • Dividend Yield 0.38 %
  • ROCE 8.61 %
  • ROE 7.53 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.60 times its book value

Cons

  • Company has a low return on equity of 7.12% over last 3 years.
  • Earnings include an other income of Rs.19.4 Cr.
  • Debtor days have increased from 51.4 to 62.4 days.
  • Promoter holding has decreased over last 3 years: -15.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
666.50 1,185.55 1,026.36 329.92 810.93 1,005.94 482.95 361.57 779.07 501.06 740.74 339.39 477.74
656.44 1,172.68 1,013.55 326.73 800.80 993.03 479.30 359.42 768.89 481.04 733.05 337.89 478.23
Operating Profit 10.06 12.87 12.81 3.19 10.13 12.91 3.65 2.15 10.18 20.02 7.69 1.50 -0.49
OPM % 1.51% 1.09% 1.25% 0.97% 1.25% 1.28% 0.76% 0.59% 1.31% 4.00% 1.04% 0.44% -0.10%
-1.57 4.85 0.57 2.43 1.65 2.60 3.54 2.76 0.18 9.49 1.23 2.04 6.63
Interest 1.03 1.50 1.59 0.69 1.98 2.53 0.63 0.58 1.34 1.42 1.30 0.26 0.22
Depreciation 0.49 0.48 0.36 0.37 0.37 0.35 0.30 0.32 0.31 0.23 0.17 0.39 0.82
Profit before tax 6.97 15.74 11.43 4.56 9.43 12.63 6.26 4.01 8.71 27.86 7.45 2.89 5.10
Tax % 13.49% 15.95% 29.66% 29.61% 24.81% 19.87% 23.64% 31.67% 25.95% 6.60% 23.62% 57.09% 33.92%
6.02 13.23 8.04 3.21 7.09 10.11 4.77 2.73 6.45 26.01 5.69 1.24 3.37
EPS in Rs 0.04 0.08 0.05 0.02 0.05 0.06 0.03 0.02 0.04 0.17 0.04 0.01 0.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
812 1,578 1,799 3,131 3,915 4,546 4,363 2,546 1,328 2,853 3,173 2,125 2,059
802 1,554 1,782 3,080 3,865 4,480 4,272 2,528 1,312 2,821 3,134 2,089 2,030
Operating Profit 10 25 17 51 50 65 91 18 16 33 39 36 29
OPM % 1% 2% 1% 2% 1% 1% 2% 1% 1% 1% 1% 2% 1%
4 3 10 -1 12 11 7 10 5 7 7 16 19
Interest 4 6 3 12 16 17 9 2 5 4 7 4 3
Depreciation 1 1 1 1 1 0 1 1 2 2 1 1 2
Profit before tax 9 21 24 37 45 59 88 24 14 34 38 47 43
Tax % 22% 16% 16% 14% 19% 16% 21% 25% 21% 19% 25% 15%
7 18 20 32 36 49 70 18 11 27 28 40 36
EPS in Rs 0.06 0.15 0.18 0.29 0.33 0.34 0.49 0.13 0.07 0.18 0.18 0.25 0.24
Dividend Payout % 26% 10% 8% 5% 5% 4% 3% -0% 11% 4% 4% 3%
Compounded Sales Growth
10 Years: 3%
5 Years: -13%
3 Years: 17%
TTM: -22%
Compounded Profit Growth
10 Years: 8%
5 Years: -13%
3 Years: 50%
TTM: 51%
Stock Price CAGR
10 Years: 22%
5 Years: 25%
3 Years: 4%
1 Year: -49%
Return on Equity
10 Years: 12%
5 Years: 6%
3 Years: 7%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 16 16 16 16 16 21 21 21 23 23 23 23 157
Reserves 51 69 80 109 134 221 286 310 326 357 389 459 540
19 103 128 136 131 46 25 4 5 86 17 99 46
103 85 304 506 631 511 611 793 76 203 142 94 94
Total Liabilities 189 273 530 768 912 798 943 1,127 430 669 571 676 837
4 4 3 3 3 2 2 7 5 5 3 1 9
CWIP -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Investments 0 0 0 0 0 0 0 56 10 0 3 -0 47
185 270 526 765 910 796 941 1,065 415 664 565 675 781
Total Assets 189 273 530 768 912 798 943 1,127 430 669 571 676 837

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
53 -68 -6 4 1 86 12 86 -77 -57 91 -85
1 1 2 2 5 1 2 -57 47 -15 1 12
-50 82 18 -3 -17 -52 -32 -26 7 76 -77 77
Net Cash Flow 4 15 14 3 -11 36 -18 3 -22 3 15 4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 46 36 84 67 70 43 68 132 74 56 36 62
Inventory Days 33 12 8 8 9 12 3 5 15 12 14 22
Days Payable 47 18 63 51 53 38 47 97 9 10 5 3
Cash Conversion Cycle 31 30 28 23 26 17 24 40 80 57 45 81
Working Capital Days 33 37 37 26 24 19 25 33 98 58 46 90
ROCE % 12% 19% 13% 23% 22% 27% 31% 8% 5% 9% 9% 9%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
61.88% 61.88% 61.87% 61.87% 61.87% 61.87% 61.87% 61.87% 61.87% 46.29% 46.29% 46.29%
0.00% 0.16% 0.05% 0.17% 0.18% 0.03% 0.00% 0.03% 0.21% 0.62% 0.13% 0.13%
0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
38.10% 37.96% 38.08% 37.95% 37.95% 38.09% 38.12% 38.10% 37.92% 53.09% 53.59% 53.59%
No. of Shareholders 34,25937,31237,36338,82339,32940,69146,50344,38756,3541,02,9892,02,1562,17,215

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings