Salasar Techno Engineering Ltd

Salasar Techno Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Salasar Techno Engineering Ltd

₹ 14.7 -2.13%
20 Dec - close price
salasartechno.com BSE: 540642 NSE: SALASAR
About

Established in 2006 as a tower manufacturer, Salasar Engineering Limited, has emerged as a fast-growing Steel structure manufacturer & EPC infrastructure company, providing services across telecom, energy and railways sector. [1]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 2,535 Cr.
  • Current Price ₹ 14.7
  • High / Low ₹ 34.1 / 12.8
  • Stock P/E 50.0
  • Book Value ₹ 4.05
  • Dividend Yield 0.00 %
  • ROCE 15.4 %
  • ROE 12.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Debtor days have improved from 123 to 96.5 days.

Cons

  • Stock is trading at 3.62 times its book value
  • Promoter holding has decreased over last quarter: -1.02%
  • Company has a low return on equity of 11.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
189.77 171.56 201.31 209.35 255.82 240.80 294.09 261.74 275.26 303.69 356.23 291.57 276.38
168.60 156.09 185.01 192.52 235.09 216.74 264.43 238.16 250.27 266.23 322.46 264.36 251.68
Operating Profit 21.17 15.47 16.30 16.83 20.73 24.06 29.66 23.58 24.99 37.46 33.77 27.21 24.70
OPM % 11.16% 9.02% 8.10% 8.04% 8.10% 9.99% 10.09% 9.01% 9.08% 12.33% 9.48% 9.33% 8.94%
-0.62 0.35 0.44 0.58 0.04 0.14 0.96 0.46 0.30 0.46 2.19 0.85 1.52
Interest 5.07 5.20 5.80 5.66 8.44 7.74 9.39 8.18 10.60 12.00 12.84 11.99 11.84
Depreciation 1.76 1.84 1.74 1.87 1.92 1.99 2.17 2.23 2.29 2.80 2.90 3.00 3.06
Profit before tax 13.72 8.78 9.20 9.88 10.41 14.47 19.06 13.63 12.40 23.12 20.22 13.07 11.32
Tax % 26.82% 30.07% 16.63% 25.61% 29.20% 25.57% 23.35% 25.75% 25.81% 27.55% 24.78% 24.79% 21.11%
10.04 6.15 7.67 7.35 7.37 10.77 14.60 10.13 9.20 16.75 15.22 9.83 8.92
EPS in Rs 0.07 0.04 0.05 0.05 0.05 0.07 0.09 0.06 0.06 0.11 0.10 0.06 0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
167 245 276 276 373 495 654 526 583 691 1,000 1,197 1,228
158 229 257 253 341 441 581 474 527 623 909 1,077 1,105
Operating Profit 9 16 19 23 32 54 73 51 56 68 91 120 123
OPM % 6% 7% 7% 8% 9% 11% 11% 10% 10% 10% 9% 10% 10%
0 0 -2 0 1 1 1 2 10 2 2 3 5
Interest 4 7 6 6 6 8 16 21 18 21 31 44 49
Depreciation 0 1 2 1 1 4 5 5 6 7 8 10 12
Profit before tax 5 9 9 16 26 43 53 28 43 43 54 69 68
Tax % 34% 38% 47% 37% 36% 31% 38% 20% 32% 25% 25% 26%
3 6 5 10 17 30 33 22 29 32 40 51 51
EPS in Rs 0.06 0.11 0.09 0.20 0.17 0.22 0.25 0.17 0.21 0.22 0.25 0.33 0.32
Dividend Payout % 0% 0% 0% 0% 0% 4% 10% 12% 5% 9% 8% 0%
Compounded Sales Growth
10 Years: 17%
5 Years: 13%
3 Years: 27%
TTM: 15%
Compounded Profit Growth
10 Years: 25%
5 Years: 9%
3 Years: 21%
TTM: 12%
Stock Price CAGR
10 Years: %
5 Years: 70%
3 Years: 46%
1 Year: 8%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 12%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 5 5 5 10 13 13 13 14 29 32 158 173
Reserves 46 52 57 68 82 146 176 193 237 253 368 290 527
30 54 47 44 54 109 151 165 195 243 272 350 370
31 56 36 37 84 100 132 82 96 148 239 339 353
Total Liabilities 111 167 146 154 229 368 472 453 543 673 911 1,137 1,422
9 22 24 24 27 72 77 91 113 126 172 239 218
CWIP 0 0 0 0 0 1 0 0 0 6 21 0 0
Investments 18 18 18 20 19 0 2 1 10 0 0 0 180
84 126 104 110 183 295 392 360 420 541 717 897 1,025
Total Assets 111 167 146 154 229 368 472 453 543 673 911 1,137 1,422

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
7 5 11 11 6 -43 -12 31 -4 2 -4 47
-1 -19 -0 -3 -12 -16 -14 -22 -23 -27 -71 -78
-6 16 -12 -8 5 65 22 -11 27 25 75 31
Net Cash Flow 0 2 -1 -0 -0 6 -4 -1 -0 -0 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 82 81 52 75 76 112 121 150 147 153 119 96
Inventory Days 95 81 84 82 95 97 95 100 124 125 186 165
Days Payable 47 71 29 30 51 35 47 23 29 41 51 46
Cash Conversion Cycle 130 91 106 127 120 174 169 227 242 237 255 215
Working Capital Days 115 75 70 94 97 138 143 181 193 189 163 155
ROCE % 11% 17% 16% 19% 24% 25% 23% 14% 15% 13% 14% 15%

Shareholding Pattern

Numbers in percentages

29 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
69.70% 69.70% 69.70% 63.07% 63.07% 63.07% 63.07% 63.07% 63.07% 63.07% 55.97% 54.95%
0.00% 0.55% 0.93% 12.18% 9.40% 9.03% 9.04% 9.00% 8.85% 3.00% 8.42% 6.49%
0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30.30% 29.75% 29.38% 24.74% 27.51% 27.86% 27.87% 27.92% 28.07% 33.92% 35.60% 38.56%
No. of Shareholders 18,95722,36524,68228,57530,97231,95132,78941,04676,8024,50,2794,41,9984,66,241

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls