Salzer Electronics Ltd

Salzer Electronics Ltd

₹ 1,012 2.26%
22 Nov - close price
About

Salzer Electronics Limited is engaged in offering Total and Customised Electrical Solutions in Switchgears, Wires & Cables and Energy Management business. It is also involved in manufacturing CAM Operated Rotary switches & Wire Ducts in India. [1]

Key Points

Product Portfolio
Salzer offers Customized Electrical Solutions in Switchgears, Wires & Cables, and Energy Management business. It is the largest manufacturer of CAM Operated Rotary switches & Wire Ducts in India. It has a wide distribution network locally and globally, exporting to many countries. [1]

  • Market Cap 1,789 Cr.
  • Current Price 1,012
  • High / Low 1,199 / 361
  • Stock P/E 26.6
  • Book Value 293
  • Dividend Yield 0.25 %
  • ROCE 13.4 %
  • ROE 10.6 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 3.45 times its book value
  • Company has a low return on equity of 9.23% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
200 219 239 238 246 246 303 289 281 270 327 357 344
181 200 225 217 220 221 278 263 254 239 293 323 309
Operating Profit 19 18 14 21 26 25 25 26 27 31 33 33 35
OPM % 10% 8% 6% 9% 10% 10% 8% 9% 10% 11% 10% 9% 10%
1 1 1 1 -0 1 0 1 0 1 0 1 16
Interest 5 5 5 6 6 7 8 8 8 9 9 10 10
Depreciation 4 4 4 4 4 4 4 5 5 5 5 6 6
Profit before tax 11 10 5 12 15 15 13 14 14 18 19 19 35
Tax % 28% 25% 13% 21% 36% 28% 24% 28% 26% 26% 29% 24% 22%
8 8 5 10 10 11 10 10 10 13 13 15 27
EPS in Rs 4.94 5.23 2.03 5.07 5.88 6.45 5.94 6.07 5.90 7.59 7.42 8.12 15.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
41 584 626 803 1,037 1,166 1,298
35 518 563 737 941 1,049 1,165
Operating Profit 6 67 63 66 96 117 133
OPM % 14% 11% 10% 8% 9% 10% 10%
1 1 2 2 2 2 18
Interest 2 21 21 20 26 34 38
Depreciation 2 15 16 16 17 20 22
Profit before tax 3 32 28 33 55 65 91
Tax % 19% 14% 24% 26% 28% 27%
2 27 21 24 40 47 69
EPS in Rs 16.96 12.84 14.13 23.92 26.39 38.30
Dividend Payout % 32% 0% 12% 13% 9% 9%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 31%
TTM: 69%
Stock Price CAGR
10 Years: 19%
5 Years: 56%
3 Years: 68%
1 Year: 177%
Return on Equity
10 Years: %
5 Years: %
3 Years: 9%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 16 16 16 16 17 18
Reserves 22 294 316 338 379 454 500
18 179 204 252 281 312 351
6 128 148 146 219 210 240
Total Liabilities 51 617 685 752 895 993 1,109
18 217 220 224 245 269 282
CWIP 0 3 1 1 1 2 3
Investments 3 3 5 4 5 7 11
30 394 459 523 644 715 813
Total Assets 51 617 685 752 895 993 1,109

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 32 14 -12 23 24
-9 -49 -16 -16 -35 -45
11 12 4 26 18 16
Net Cash Flow 0 -5 2 -2 6 -5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 76 95 110 99 101 104
Inventory Days 137 145 144 140 132 133
Days Payable 42 49 50 47 54 47
Cash Conversion Cycle 171 191 204 192 179 191
Working Capital Days 150 153 165 162 151 159
ROCE % 10% 9% 12% 13%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
32.34% 32.34% 32.34% 32.34% 32.34% 33.18% 33.94% 35.13% 37.21% 37.32% 37.53% 37.53%
7.36% 6.56% 6.42% 6.02% 5.77% 5.38% 5.78% 6.06% 3.70% 3.20% 2.81% 2.65%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.14% 0.14% 0.12% 0.11% 0.11%
60.30% 61.10% 61.24% 61.63% 61.87% 61.46% 60.11% 58.69% 58.95% 59.37% 59.56% 59.71%
No. of Shareholders 23,22925,88625,19723,93923,64324,02224,26425,13428,29135,03542,50142,578

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls