Sanwaria Consumer Ltd
Incorporated in April 1991, Sanwaria Consumer Ltd manufactures and trades FMCG food products
- Market Cap ₹ 30.2 Cr.
- Current Price ₹ 0.41
- High / Low ₹ 0.65 / 0.25
- Stock P/E
- Book Value ₹ -8.04
- Dividend Yield 0.00 %
- ROCE -2.08 %
- ROE %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 15.3%
- Company has high debtors of 88,941 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| 939.60 | 1,163.59 | 5,303.79 | 2,864.80 | 0.43 | 0.00 | 0.00 | 1.07 | |
| 865.21 | 1,095.58 | 5,027.99 | 4,127.41 | 3.05 | 1.25 | 0.99 | 1.83 | |
| Operating Profit | 74.39 | 68.01 | 275.80 | -1,262.61 | -2.62 | -1.25 | -0.99 | -0.76 |
| OPM % | 7.92% | 5.84% | 5.20% | -44.07% | -609.30% | 8.33% | -71.03% | |
| 3.00 | 5.56 | 14.01 | 115.59 | 1.80 | 1.10 | 1.08 | 0.00 | |
| Interest | 9.77 | 10.57 | 83.20 | 65.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 3.27 | 5.80 | 8.83 | 8.28 | 7.86 | 7.86 | 6.49 | 5.70 |
| Profit before tax | 64.35 | 57.20 | 197.78 | -1,220.58 | -8.68 | -8.01 | -6.40 | -6.46 |
| Tax % | 32.68% | 33.44% | 20.17% | 0.08% | 13.13% | 15.86% | 12.34% | 10.22% |
| 43.32 | 38.07 | 157.89 | -1,219.62 | -7.55 | -6.73 | -5.61 | -5.80 | |
| EPS in Rs | 2.14 | -16.57 | -0.10 | -0.09 | -0.08 | -0.08 | ||
| Dividend Payout % | 6.02% | 11.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -82% |
| 3 Years: | 36% |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 7% |
| TTM: | -3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -22% |
| 5 Years: | -41% |
| 3 Years: | -23% |
| 1 Year: | 37% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.70 | 17.40 | 73.61 | 73.61 | 73.61 | 73.61 | ||
| Reserves | 114.56 | 136.58 | -647.50 | -654.23 | -659.84 | -665.64 | ||
| Preference Capital | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| 193.25 | 158.79 | 898.45 | 899.07 | 899.07 | 899.07 | |||
| 72.96 | 75.50 | 38.59 | 34.81 | 33.93 | 32.59 | |||
| Total Liabilities | 389.47 | 388.27 | 363.15 | 353.26 | 346.77 | 339.63 | ||
| 131.37 | 146.63 | 90.27 | 82.41 | 75.92 | 70.22 | |||
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Investments | 2.76 | 2.96 | 0.01 | 0.01 | 0.01 | 0.01 | ||
| 255.34 | 238.68 | 272.87 | 270.84 | 270.84 | 269.40 | |||
| Total Assets | 389.47 | 388.27 | 363.15 | 353.26 | 346.77 | 339.63 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| 55.19 | 85.49 | 157.98 | 51.26 | 2.48 | -1.14 | 1.20 | -0.97 | |
| -53.94 | -8.93 | 29.63 | 66.50 | -1.44 | 1.44 | 0.02 | 0.61 | |
| 5.29 | -39.10 | -186.43 | -125.79 | -0.28 | -0.65 | -0.79 | -0.66 | |
| Net Cash Flow | 6.54 | 37.46 | 1.19 | -8.03 | 0.77 | -0.35 | 0.43 | -1.02 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20.89 | 16.74 | 212,048.02 | 88,940.61 | ||||
| Inventory Days | 83.42 | 42.72 | 1,150.54 | |||||
| Days Payable | 0.00 | 0.00 | 5,157.61 | |||||
| Cash Conversion Cycle | 104.31 | 59.46 | 208,040.96 | 88,940.61 | ||||
| Working Capital Days | 69.83 | 42.69 | 191,404.30 | 77,826.87 | ||||
| ROCE % | 21.06% | -2.49% | -2.03% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Publication of AFR in Business Standard New Paper English and Hindi Edition
- Audited Financial Results For Quarter And Year Ended On 31.03.2024 28 May
- Board Meeting Outcome for Outcome Of Meting Of Suspended Board Held On 28.05.2024 28 May
- Board Meeting Intimation for Intimation For Board Meeting 20 May
-
Announcement under Regulation 30 (LODR)-Change in Management
23 Apr - INIMATION FOR RETIREMENTOF INDEPEDENT DIRECTOR MR. SURENDRA KUMAR JAIN FROM 19.02.2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Concalls
-
Feb 2019Transcript PPT
-
Dec 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
Apr 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Jun 2017TranscriptNotesPPT
Product Portfolio:[1][2]
SCl is a FMCG Food Processing company of Sanwaria Group and is in the business of manufacturing and selling of Rice, edible oil and staple food products like Pulses, Sugar, Soya Chunks, Wheat Flour, Rice Flour, Salt, Suji, Maida, Besan, Cattle Feed, Oil, Poha, Daliya, Spices, Sugar, Soya Meal etc.