Sarla Performance Fibers Ltd

Sarla Performance Fibers Ltd

₹ 87.3 -2.80%
21 Nov 4:00 p.m.
About

Incorporated in 1993, Sarla Performance Fibers Ltd manufactures various types of polyester and nylon yarns[1]

Key Points

Business Overview:[1]
SPFL is an ISO 9001:2015, Oeko Tex Standard certified and 100% EOU engaged in manufacturing and export of polyester and nylon textured, twisted and dyed yarns, covered yarns, high tenacity yarns and sewing thread. It has nylon and polyester product range of over 250 varieties of value added yarns and threads

  • Market Cap 729 Cr.
  • Current Price 87.3
  • High / Low 119 / 47.5
  • Stock P/E 13.2
  • Book Value 60.5
  • Dividend Yield 0.00 %
  • ROCE 9.27 %
  • ROE 7.87 %
  • Face Value 1.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 3.85% over past five years.
  • Company has a low return on equity of 9.16% over last 3 years.
  • Earnings include an other income of Rs.27.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
105 114 121 117 115 81 70 85 96 96 105 111 114
86 96 103 98 101 74 59 73 83 82 87 91 92
Operating Profit 19 17 18 19 14 7 11 13 13 14 19 20 22
OPM % 18% 15% 15% 16% 13% 9% 16% 15% 14% 14% 18% 18% 19%
8 7 1 1 6 5 2 6 5 6 3 11 8
Interest 1 1 1 1 1 2 2 1 1 1 2 2 2
Depreciation 5 5 5 5 5 5 6 6 6 6 6 6 6
Profit before tax 22 19 13 15 14 5 5 12 11 12 15 22 22
Tax % 26% 26% 25% 26% 26% 26% 40% 25% 25% 25% 24% 25% 30%
16 14 10 11 11 4 3 9 8 9 11 17 15
EPS in Rs 1.92 1.67 1.21 1.33 1.29 0.46 0.37 1.03 0.99 1.08 1.34 2.02 1.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
234 246 267 243 277 272 316 298 251 429 387 382 426
195 208 222 193 219 218 269 251 196 348 330 324 351
Operating Profit 38 38 45 50 57 54 47 47 55 81 56 58 74
OPM % 16% 15% 17% 21% 21% 20% 15% 16% 22% 19% 15% 15% 17%
2 10 11 22 17 26 18 18 -12 12 9 20 27
Interest 6 6 5 5 6 7 8 11 7 4 5 6 7
Depreciation 8 9 9 10 12 13 14 18 18 19 21 23 24
Profit before tax 27 32 42 57 56 59 42 37 18 71 40 49 71
Tax % 27% 31% 30% 25% 29% 32% 30% 6% 29% 25% 27% 25%
19 22 30 43 40 40 30 35 13 53 29 37 52
EPS in Rs 2.80 3.20 3.55 5.11 4.76 4.82 3.53 4.14 1.55 6.32 3.45 4.45 6.24
Dividend Payout % 21% 23% 23% 21% 23% 23% 31% 0% 0% 32% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 4%
3 Years: 15%
TTM: 28%
Compounded Profit Growth
10 Years: 5%
5 Years: 4%
3 Years: 17%
TTM: 132%
Stock Price CAGR
10 Years: 8%
5 Years: 34%
3 Years: 18%
1 Year: 82%
Return on Equity
10 Years: 11%
5 Years: 9%
3 Years: 9%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 7 7 8 8 8 8 8 8 8 8 8 8 8
Reserves 99 116 183 218 258 288 313 344 358 410 423 460 497
103 102 122 144 138 110 152 168 148 134 107 135 150
37 42 44 60 84 72 81 69 89 97 74 83 89
Total Liabilities 246 267 358 431 488 479 554 589 602 649 612 687 744
94 102 98 124 204 189 208 219 216 204 237 223 228
CWIP 10 1 0 0 0 3 10 1 0 16 0 0 0
Investments 5 8 8 33 17 19 19 102 78 113 187 256 319
137 157 252 274 267 268 317 267 307 317 188 208 197
Total Assets 246 267 358 431 488 479 554 589 602 649 612 687 744

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
22 25 -6 49 65 34 12 39 43 39 106 32
-38 -3 3 -40 -48 18 -52 -34 -16 -25 -54 -56
26 -11 56 4 -15 -44 31 -4 -24 -20 -51 22
Net Cash Flow 9 11 54 13 2 8 -9 2 3 -6 1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 84 91 67 76 86 92 104 119 143 86 58 87
Inventory Days 134 105 123 160 130 112 82 100 201 168 153 129
Days Payable 16 22 18 21 31 28 30 48 93 73 58 71
Cash Conversion Cycle 202 173 172 214 185 176 156 172 251 181 153 145
Working Capital Days 128 112 99 91 64 98 114 107 198 134 109 126
ROCE % 18% 17% 18% 18% 15% 14% 11% 10% 10% 14% 8% 9%

Shareholding Pattern

Numbers in percentages

11 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
55.25% 55.80% 55.90% 55.91% 56.41% 56.48% 56.48% 56.48% 56.48% 56.61% 56.67% 56.67%
1.00% 0.85% 0.87% 0.89% 0.70% 0.64% 0.65% 0.71% 0.65% 0.73% 0.77% 0.73%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.72% 0.83%
43.75% 43.35% 43.23% 43.20% 42.90% 42.89% 42.87% 42.81% 42.86% 42.66% 41.85% 41.76%
No. of Shareholders 21,82024,60224,25725,21325,20325,30525,90827,95427,35928,34236,97340,182

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents