Satyam Computer Services Ltd(Merged)

Satyam Computer Services Ltd(Merged)

₹ 115 0.13%
03 Jul 2013
About

Satyam Computer Services Limited (hereinafter referred to as SCSL or Mahindra Satyam or the Company) is a leading global business and information technology services company that leverages deep industry and functional expertise, leading technology practices, and an advanced, global delivery model to help clients transform their highest-value business processes and improve their business performance.

  • Market Cap Cr.
  • Current Price 115
  • High / Low /
  • Stock P/E
  • Book Value 28.2
  • Dividend Yield 0.00 %
  • ROCE 42.6 %
  • ROE 41.3 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.9%

Cons

  • The company has delivered a poor sales growth of -0.86% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2008 Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013
2,701 1,154 1,151 1,194 1,278 1,329 1,479 1,605 1,551 1,738 1,781 1,782 1,787
2,051 1,046 1,083 1,111 1,101 1,116 1,253 1,343 1,276 1,357 1,403 1,399 1,436
Operating Profit 649 108 68 82 177 213 226 262 274 381 377 384 352
OPM % 24% 9% 6% 7% 14% 16% 15% 16% 18% 22% 21% 22% 20%
83 64 28 32 -473 96 103 146 97 128 5 -187 76
Interest 9 2 2 2 2 4 2 3 2 3 3 3 4
Depreciation 58 41 38 33 38 33 42 36 39 46 39 33 58
Profit before tax 666 129 55 79 -337 272 285 370 330 460 341 161 365
Tax % 10% 19% 49% 17% -3% 15% 19% 20% -35% 28% 26% 68% 27%
597 104 28 66 -326 230 232 294 447 333 252 51 267
EPS in Rs 8.87 0.88 0.24 0.56 -2.77 1.96 1.97 2.50 3.80 2.83 2.14 0.43 2.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 TTM
4,634 6,228 8,137 8,406 5,100 4,776 5,964 7,089
3,705 4,699 6,328 8,202 4,737 4,334 4,984 5,595
Operating Profit 929 1,530 1,810 204 363 443 980 1,494
OPM % 20% 25% 22% 2% 7% 9% 16% 21%
642 181 276 -7,650 -202 -357 437 22
Interest 3 8 6 39 25 9 11 13
Depreciation 123 130 138 297 191 150 149 176
Profit before tax 1,446 1,573 1,942 -7,782 -55 -74 1,257 1,327
Tax % 14% 10% 12% 2% 29% 73% 4%
1,240 1,423 1,716 -7,935 -71 -128 1,203 902
EPS in Rs 21.33 25.59 -117.75 -0.61 -1.08 10.22 7.67
Dividend Payout % 18% 16% 14% -1% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -1%
3 Years: -11%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: -5%
3 Years: 106%
TTM: -6%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 32%
Last Year: 41%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Equity Capital 65 133 134 135 235 235 235
Reserves 4,269 5,656 7,224 -657 2,062 1,926 3,079
13 14 24 641 42 32 29
709 1,018 1,441 3,729 3,087 3,740 3,688
Total Liabilities 5,055 6,821 8,822 3,848 5,426 5,933 7,032
349 350 424 751 533 614 754
CWIP 77 290 459 390 373 241 200
Investments 156 201 494 93 727 532 238
4,473 5,980 7,445 2,615 3,793 4,547 5,840
Total Assets 5,055 6,821 8,822 3,848 5,426 5,933 7,032

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
787 1,039 1,413 372 -155 -171 97
-54 -1,679 -683 -698 -2,247 135 292
-44 34 -228 354 2,284 -20 -13
Net Cash Flow 689 -605 502 28 -118 -56 375

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Debtor Days 88 97 100 64 61 80 81
Inventory Days
Days Payable
Cash Conversion Cycle 88 97 100 64 61 80 81
Working Capital Days 56 56 65 -66 -99 -52 16
ROCE % 31% 30% 4% 30% 24% 43%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents