SBC Exports Ltd

₹ 26.8 -1.54%

20 Dec - close price

sbcexportslimited.com BSE: 542725 NSE: SBC

About

Incorporated in 2011, SBC Exports
Ltd does trading and Manufacturing
of Garments, Manpower Supply and
Services & Tour Operator Services^[1]

Key Points

Business Overview:^[1]
SBC started as a trader of handmade carpets & other handicraft items in Mirzapur. Company has established integrated facilities which includes dyeing, printing, stitching & packaging.
Besides IT & Garmenting, company has diversified in fast growing Travels Services
by setting up a wholly owned subsidiary viz.
M/s Mauji Trip Limited.

Website BSE NSE

Market Cap ₹ 852 Cr.
Current Price ₹ 26.8
High / Low ₹ 37.9 / 18.4
Stock P/E 45.3
Book Value ₹ 1.75
Dividend Yield 0.19 %
ROCE 24.5 %
ROE 23.9 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 47.8% CAGR over last 5 years
Company's median sales growth is 28.1% of last 10 years

Cons

Stock is trading at 15.4 times its book value
Company has high debtors of 172 days.
Promoter holding has decreased over last 3 years: -3.77%
Working capital days have increased from 70.0 days to 100 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	52.02	56.10	51.92	40.18	35.27	47.74	64.87	49.61	30.98	47.81	62.62	57.06	48.50
	49.41	52.48	49.88	37.86	33.14	44.62	62.02	44.47	27.33	44.00	58.76	51.13	42.99
Operating Profit	2.61	3.62	2.04	2.32	2.13	3.12	2.85	5.14	3.65	3.81	3.86	5.93	5.51
OPM %	5.02%	6.45%	3.93%	5.77%	6.04%	6.54%	4.39%	10.36%	11.78%	7.97%	6.16%	10.39%	11.36%
	0.00	0.01	0.04	0.51	0.05	0.14	1.38	0.95	0.22	0.75	1.71	1.39	1.99
Interest	0.36	0.44	0.51	0.30	0.57	0.62	0.78	1.16	1.40	1.46	1.91	1.73	0.00
Depreciation	0.19	0.13	0.20	0.20	0.03	0.31	0.86	0.35	0.33	0.26	0.38	0.39	0.00
Profit before tax	2.06	3.06	1.37	2.33	1.58	2.33	2.59	4.58	2.14	2.84	3.28	5.20	7.50
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	2.06	3.05	1.37	2.34	1.58	2.33	2.59	4.58	2.14	2.84	3.28	5.20	7.50
EPS in Rs	0.06	0.10	0.04	0.07	0.05	0.07	0.08	0.14	0.07	0.09	0.10	0.16	0.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	2	10	16	21	29	64	80	109	192	205	214	193	216
	2	10	16	21	28	62	77	105	188	197	204	176	197
Operating Profit	0	0	0	0	1	2	3	4	4	8	11	17	19
OPM %	1%	1%	0%	1%	2%	2%	3%	4%	2%	4%	5%	9%	9%
	0	0	0	0	0	0	0	0	0	0	2	4	6
Interest	0	0	0	0	0	0	1	1	2	2	2	7	5
Depreciation	0	0	0	0	0	0	0	1	1	1	1	1	1
Profit before tax	0	0	0	0	1	1	2	2	3	6	9	13	19
Tax %	0%	33%	33%	30%	35%	33%	27%	34%	28%	39%	26%	27%
	0	0	0	0	0	1	1	1	2	3	7	9	19
EPS in Rs	0.05	0.05	0.10	0.18	0.82	2.12	0.06	0.04	0.06	0.11	0.21	0.30	0.59
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	16%	17%

Compounded Sales Growth
10 Years:	35%
5 Years:	19%
3 Years:	0%
TTM:	12%

Compounded Profit Growth
10 Years:	85%
5 Years:	48%
3 Years:	72%
TTM:	62%

Stock Price CAGR
10 Years:	%
5 Years:	92%
3 Years:	91%
1 Year:	31%

Return on Equity
10 Years:	18%
5 Years:	17%
3 Years:	21%
Last Year:	24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	0.10	0.10	0.10	0.10	0.10	0.10	8	11	11	21	21	32	32
Reserves	0	0	0	0	0	1	5	10	12	5	13	12	24
	0	0	0	0	1	3	13	7	9	9	27	53	38
	1	1	6	4	8	15	14	25	45	61	53	87	130
Total Liabilities	1	1	6	5	9	19	40	53	76	97	114	184	224
	0	0	0	0	0	1	3	4	4	6	8	23	25
CWIP	0	0	0	0	0	0	0	0	0	0	0	1	1
Investments	0	0	0	0	0	0	0	0	0	3	5	14	0
	1	1	6	4	9	18	37	48	71	88	102	146	199
Total Assets	1	1	6	5	9	19	40	53	76	97	114	184	224

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	1	0	0	-18	4	-2	5	-12	3
	-0	-0	-1	-3	-2	-1	-4	-5	-27
	0	0	1	21	-0	2	0	17	25
Net Cash Flow	0	0	1	0	2	-1	1	1	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	56	16	114	44	51	42	82	74	57	87	95	172
Inventory Days	119	23	11	26	46	46	41	41	62	50	59	84
Days Payable	185	29	133	66	100	85	66	86	74	75	67	151
Cash Conversion Cycle	-10	10	-8	3	-3	3	57	29	46	62	87	105
Working Capital Days	-5	12	2	-3	1	10	98	65	45	36	73	100
ROCE %	17%	15%	19%	33%	58%	56%	17%	12%	14%	22%	24%	25%

Shareholding Pattern

Numbers in percentages

8 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	68.26%	65.22%	65.22%	65.50%	65.78%	65.81%	65.81%	65.69%	65.91%	64.71%	63.59%	64.30%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.16%	0.03%	0.01%	0.01%	0.15%
	31.74%	34.78%	34.78%	34.50%	34.24%	34.19%	34.18%	34.16%	34.06%	35.28%	36.39%	35.56%
No. of Shareholders	928	49,736	56,637	49,590	54,657	49,455	50,167	49,760	72,487	1,37,788	1,27,834	1,26,779

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	67.01%	68.43%	65.22%	65.81%	64.71%	64.30%
	0.00%	0.00%	0.00%	0.00%	0.01%	0.15%
	32.99%	31.57%	34.78%	34.19%	35.28%	35.56%
No. of Shareholders	90	76	49,736	49,455	1,37,788	1,26,779

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

Aug 2024

Transcript

Notes
PPT