Suratwwala Business Group Ltd

Suratwwala Business Group Ltd

₹ 110 0.09%
22 Nov - close price
About

Suratwwala Business Group Limited (SBGL) is engaged in the development and maintenance of commercial and residential real estate projects in Pune.[1]

Key Points

Business Segments

  • Market Cap 1,903 Cr.
  • Current Price 110
  • High / Low 143 / 49.3
  • Stock P/E 116
  • Book Value 3.58
  • Dividend Yield 0.00 %
  • ROCE 54.9 %
  • ROE 80.4 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Debtor days have improved from 136 to 34.6 days.

Cons

  • Stock is trading at 30.7 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Working capital days have increased from -401 days to 430 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.37 0.07 13.44 38.05 10.71 16.25 18.34 16.35 21.08 8.74 2.24
1.47 1.17 4.03 17.70 9.82 8.36 7.22 7.24 10.65 3.47 1.57
Operating Profit -1.10 -1.10 9.41 20.35 0.89 7.89 11.12 9.11 10.43 5.27 0.67
OPM % -297.30% -1,571.43% 70.01% 53.48% 8.31% 48.55% 60.63% 55.72% 49.48% 60.30% 29.91%
0.04 0.01 0.04 0.07 0.07 0.01 0.37 0.18 0.04 0.35 0.22
Interest 1.32 0.59 0.75 0.43 0.32 0.42 0.32 0.10 0.29 0.03 0.03
Depreciation 0.06 0.02 0.08 0.05 0.04 0.06 0.24 0.19 -0.12 0.09 0.11
Profit before tax -2.44 -1.70 8.62 19.94 0.60 7.42 10.93 9.00 10.30 5.50 0.75
Tax % 57.79% 0.00% 31.67% 9.73% 268.33% -0.94% 25.16% 27.44% 45.73% 25.82% 70.67%
-3.85 -1.70 5.89 18.00 -1.02 7.48 8.19 6.54 5.59 4.09 0.22
EPS in Rs -0.22 -0.10 0.34 1.04 -0.06 0.43 0.47 0.38 0.32 0.24 0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 TTM
1 62 72 48
5 33 33 23
Operating Profit -4 30 39 25
OPM % -482% 47% 54% 53%
1 0 1 1
Interest 4 2 1 0
Depreciation 0 0 0 0
Profit before tax -7 27 38 26
Tax % 55% 23% 26%
-11 21 28 16
EPS in Rs -0.62 1.22 1.60 0.95
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -42%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -50%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 125%
1 Year: 119%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 80%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 17 17 17 17
Reserves -27 -6 41 45
44 32 38 21
78 79 32 48
Total Liabilities 112 122 127 131
1 1 1 2
CWIP 0 0 0 0
Investments 26 1 2 2
85 120 124 128
Total Assets 112 122 127 131

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
-15 -10 0
-0 25 -2
15 -14 6
Net Cash Flow -0 0 5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 370 4 35
Inventory Days 1,593 1,363
Days Payable 123 121
Cash Conversion Cycle 370 1,474 1,276
Working Capital Days -1,811 178 430
ROCE % 76% 55%

Shareholding Pattern

Numbers in percentages

5 Recently
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.42% 73.42% 73.53% 74.34% 74.74% 74.78% 74.78% 73.39% 73.39% 73.39% 73.39% 73.39%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.15% 0.01% 0.00% 0.11% 0.03%
26.58% 26.58% 26.47% 25.66% 25.26% 25.22% 25.18% 26.45% 26.60% 26.60% 26.50% 26.57%
No. of Shareholders 1101131161721836988071,2482,1143,1079,4159,054

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents