SBI Cards & Payment Services Ltd

SBI Cards Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SBI Cards & Payment Services Ltd

₹ 868 -6.37%
25 Apr - close price
sbicard.com BSE: 543066 NSE: SBICARD
About

SBI Cards and Payment Services Limited is a non-deposit accepting systemically important nonbanking financial company registered with the RBI. The Company is engaged in issuing credit cards to consumers in India. It is headquartered in Gurgaon, Haryana. It is a subsidiary of India’s largest commercial bank, the State Bank of India. [1][2][3]

Key Points

History
SBI Card was launched in 1998 by the State Bank of India and GE Capital. In December 2017, State Bank of India and The Carlyle Group acquired GE Capital`s stake in SBI Card.In March 2020, SBI Card became the first pure play credit card company to list on the stock exchanges in India. [1]

Website BSE NSE
  • Market Cap ₹ 82,535 Cr.
  • Current Price ₹ 868
  • High / Low ₹ 931 / 648
  • Stock P/E 43.1
  • Book Value ₹ 145
  • Dividend Yield 0.29 %
  • ROCE 10.4 %
  • ROE 14.8 %
  • Face Value ₹ 10.0
    Edit ratios

    Pros

    • Company's median sales growth is 28.0% of last 10 years

    Cons

    • Stock is trading at 5.99 times its book value
    • Company has low interest coverage ratio.

    * The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

    Peer comparison

    Sector: Finance Industry: Finance & Investments

    Part of BSE 500 BSE Dollex 200 BSE Allcap BSE LargeCap BSE Financial Services

    Edit Columns
    Loading peers table ...

      Quarterly Results

      Figures in Rs. Crores

      Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
      2,850 3,100 3,297 3,507 3,762 3,912 4,087 4,622 4,348 4,359 4,421 4,619 4,674
      Interest 267 308 368 464 507 571 605 695 724 767 788 829 795
      1,930 2,074 2,341 2,467 2,565 2,631 2,760 3,258 2,811 2,867 3,173 3,372 3,320
      Financing Profit 653 718 588 576 690 710 722 668 813 725 461 419 559
      Financing Margin % 23% 23% 18% 16% 18% 18% 18% 14% 19% 17% 10% 9% 12%
      166 163 156 149 154 134 134 120 127 124 135 148 158
      Depreciation 39 39 39 41 45 48 47 51 52 49 50 49 -2
      Profit before tax 779 841 706 684 800 797 809 738 888 799 545 518 719
      Tax % 25% 25% 26% 26% 25% 26% 26% 26% 25% 26% 26% 26% 26%
      581 627 526 509 596 593 603 549 662 594 404 383 534
      EPS in Rs 6.16 6.65 5.57 5.39 6.30 6.27 6.37 5.78 6.97 6.25 4.25 4.03 5.61
      Gross NPA % 2.22% 2.24% 2.14% 2.22% 2.35% 2.41% 2.43% 2.64% 2.76% 3.06% 3.27% 3.24% 3.08%
      Net NPA % 0.78% 0.79% 0.78% 0.80% 0.87% 0.89% 0.89% 0.96% 0.99% 1.11% 1.19% 1.18% 1.46%
      Raw PDF

      Profit & Loss

      Figures in Rs. Crores

      Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
      1,438 1,822 2,392 3,347 5,195 7,017 9,281 9,301 10,679 13,670 16,986 18,072
      Interest 300 378 436 528 712 1,009 1,301 1,043 1,027 1,648 2,595 3,178
      918 1,255 1,617 2,366 3,715 4,887 6,618 7,223 7,953 9,444 11,460 12,731
      Financing Profit 220 189 339 452 769 1,121 1,362 1,034 1,699 2,579 2,931 2,163
      Financing Margin % 15% 10% 14% 14% 15% 16% 15% 11% 16% 19% 17% 12%
      74 82 100 124 175 270 471 413 622 615 498 565
      Depreciation 1 1 1 5 24 55 104 123 149 164 197 147
      Profit before tax 293 271 438 572 919 1,335 1,730 1,324 2,172 3,031 3,232 2,581
      Tax % 0% 1% 35% 35% 35% 35% 28% 26% 26% 25% 25% 26%
      293 267 284 373 601 865 1,245 985 1,616 2,258 2,408 1,916
      EPS in Rs 3.73 3.40 3.62 4.75 7.66 10.33 13.26 10.47 17.14 23.87 25.32 20.14
      Dividend Payout % 0% 15% 28% 21% 0% 10% 8% 0% 15% 10% 10% 25%
      Compounded Sales Growth
      10 Years: 26%
      5 Years: 14%
      3 Years: 19%
      TTM: 6%
      Compounded Profit Growth
      10 Years: 22%
      5 Years: 9%
      3 Years: 6%
      TTM: -20%
      Stock Price CAGR
      10 Years: %
      5 Years: 9%
      3 Years: 2%
      1 Year: 16%
      Return on Equity
      10 Years: 22%
      5 Years: 20%
      3 Years: 20%
      Last Year: 15%

      Balance Sheet

      Figures in Rs. Crores

      Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
      Equity Capital 785 785 785 785 785 837 939 941 943 946 951 951
      Reserves -39 181 370 664 1,568 2,751 4,402 5,362 6,810 8,884 11,133 12,830
      Borrowing 3,498 4,699 5,928 8,268 11,413 13,549 17,573 17,895 22,982 31,110 39,891 44,947
      491 593 797 1,048 1,920 3,009 2,393 2,816 3,913 4,606 6,196 6,817
      Total Liabilities 4,735 6,257 7,880 10,765 15,686 20,146 25,307 27,013 34,648 45,546 58,171 65,546
      1 2 2 24 242 196 311 308 439 551 542 330
      CWIP 0 0 0 0 35 20 24 10 14 23 22 0
      Investments 0 0 0 0 0 1 1 958 1,297 2,140 3,519 6,235
      4,734 6,256 7,878 10,741 15,409 19,928 24,971 25,737 32,898 42,832 54,088 58,980
      Total Assets 4,735 6,257 7,880 10,765 15,686 20,146 25,307 27,013 34,648 45,546 58,171 65,546

      Cash Flows

      Figures in Rs. Crores

      Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
      -398 -879 -1,158 -2,235 -2,891 -2,327 -4,063 692 -4,391 -6,671 -5,452 -2,140
      1 1 1 -1 128 -76 -77 -997 -538 -921 -1,457 -2,491
      475 1,008 1,141 2,244 2,953 2,824 3,923 432 5,045 7,824 8,401 4,687
      Net Cash Flow 78 130 -17 9 190 422 -218 127 115 232 1,492 55

      Ratios

      Figures in Rs. Crores

      Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
      ROE % 49% 31% 27% 29% 32% 29% 28% 17% 23% 26% 22% 15%

      Shareholding Pattern

      Numbers in percentages

      Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
      69.64% 69.41% 69.05% 69.02% 68.96% 68.94% 68.75% 68.63% 68.62% 68.61% 68.60% 68.60%
      8.29% 8.82% 9.13% 8.45% 9.48% 9.08% 9.35% 8.59% 8.72% 9.18% 9.52% 9.88%
      16.24% 16.99% 16.72% 17.47% 17.17% 17.28% 16.27% 16.68% 16.54% 16.76% 16.47% 17.22%
      5.83% 4.78% 5.11% 5.06% 4.37% 4.69% 5.62% 6.09% 6.11% 5.46% 5.41% 4.30%
      No. of Shareholders 11,78,35310,63,05410,57,26010,41,1689,67,5319,61,29610,28,67310,36,63210,19,1179,48,9169,37,2708,47,672

      * The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

      Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

      Click on the line-items to see the names of individual entities.

      Documents

      Announcements

      Annual reports

      DRHP

      Credit ratings

      Concalls