Schaeffler India Ltd

Schaeffler India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Schaeffler India Ltd

₹ 3,878 -0.72%
13 Apr - close price
schaeffler.co.in BSE: 505790 NSE: SCHAEFFLER
About

Schaeffler India Ltd is engaged in the development, manufacturing and distribution of high-precision roller and ball bearings, engine systems and transmission components, chassis applications, clutch systems and related machine building manufacturing activities.[1]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 60,589 Cr.
  • Current Price ₹ 3,878
  • High / Low ₹ 4,468 / 3,060
  • Stock P/E 52.6
  • Book Value ₹ 387
  • Dividend Yield 0.90 %
  • ROCE 27.3 %
  • ROE 20.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 46.5%

Cons

  • Stock is trading at 10.0 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE 500 BSE 200 BSE Dollex 200 Nifty 500 Nifty MNC

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1,795 1,694 1,829 1,854 1,875 1,873 2,107 2,116 2,136 2,174 2,353 2,435 2,724
1,449 1,379 1,487 1,513 1,550 1,543 1,731 1,748 1,766 1,782 1,922 1,979 2,240
Operating Profit 345 315 342 340 324 330 376 369 370 393 430 456 484
OPM % 19% 19% 19% 18% 17% 18% 18% 17% 17% 18% 18% 19% 18%
18 33 31 31 26 31 25 28 35 34 43 28 43
Interest 1 1 1 2 1 1 2 1 1 2 1 1 2
Depreciation 53 52 54 56 60 62 68 73 78 83 81 88 92
Profit before tax 310 294 318 313 288 298 332 322 326 342 391 395 434
Tax % 25% 25% 25% 26% 27% 26% 26% 27% 27% 26% 27% 27% 26%
231 219 237 233 210 220 245 236 237 252 287 289 322
EPS in Rs 14.78 14.03 15.18 14.89 13.41 14.06 15.70 15.13 15.18 16.10 18.37 18.51 20.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Dec 2023 Dec 2024 Dec 2025
6,867 7,251 8,232 9,686
5,571 5,929 6,787 7,920
Operating Profit 1,296 1,322 1,446 1,766
OPM % 19% 18% 18% 18%
92 120 118 145
Interest 5 5 5 5
Depreciation 206 223 282 344
Profit before tax 1,177 1,214 1,278 1,562
Tax % 25% 26% 27% 26%
879 899 939 1,150
EPS in Rs 56.25 57.52 60.07 73.60
Dividend Payout % 43% 45% 47% 48%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 12%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 10%
TTM: 23%
Stock Price CAGR
10 Years: 17%
5 Years: 30%
3 Years: 9%
1 Year: 27%
Return on Equity
10 Years: %
5 Years: %
3 Years: 20%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Dec 2023 Dec 2024 Dec 2025
Equity Capital 31 31 31 31
Reserves 4,255 4,774 5,303 6,017
57 51 56 55
1,383 1,410 1,493 2,110
Total Liabilities 5,727 6,267 6,883 8,213
1,123 1,441 1,970 2,195
CWIP 249 491 449 334
Investments 0 0 0 0
4,355 4,335 4,464 5,683
Total Assets 5,727 6,267 6,883 8,213

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Dec 2023 Dec 2024 Dec 2025
751 884 840 1,290
-535 -595 -25 -341
-257 -386 -421 -449
Net Cash Flow -41 -96 394 500
Free Cash Flow 272 365 97 827
CFO/OP 82% 89% 80% 96%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Dec 2023 Dec 2024 Dec 2025
Debtor Days 55 53 57 62
Inventory Days 107 107 104 109
Days Payable 95 86 80 104
Cash Conversion Cycle 66 74 82 68
Working Capital Days 54 56 63 57
ROCE % 27% 25% 27%

Insights

In beta
Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Manufacturing Plants
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Distribution & Channel Partners
Number ・Standalone data
Retail Outlets / Touchpoints
Number ・Standalone data
Research & Development Spend
INR Million ・Standalone data
Localization Level
% ・Standalone data
Capex to Sales Ratio
% ・Standalone data
Koovers Digital Aftermarket Presence (Cities)
Number
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13%
4.40% 4.04% 4.51% 4.36% 4.38% 5.73% 5.14% 4.72% 4.49% 4.57% 4.46% 4.45%
15.57% 15.87% 15.46% 15.68% 15.93% 14.74% 15.17% 15.60% 16.03% 15.97% 16.13% 16.11%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.03% 0.03%
5.90% 5.95% 5.88% 5.83% 5.56% 5.39% 5.55% 5.51% 5.32% 5.31% 5.24% 5.30%
No. of Shareholders 57,45263,92968,18970,69569,10972,94374,95476,97074,54471,70569,13069,046

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls