Schaeffler India Ltd

Schaeffler India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Schaeffler India Ltd

₹ 4,086 -1.14%
14 Nov - close price
schaeffler.co.in BSE: 505790 NSE: SCHAEFFLER
About

Schaeffler India Ltd is engaged in the development, manufacturing and distribution of high-precision roller and ball bearings, engine systems and transmission components, chassis applications, clutch systems and related machine building manufacturing activities.[1]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 63,888 Cr.
  • Current Price ₹ 4,086
  • High / Low ₹ 4,393 / 2,823
  • Stock P/E 60.0
  • Book Value ₹ 348
  • Dividend Yield 0.69 %
  • ROCE 25.0 %
  • ROE 18.5 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 44.8%

Cons

  • Stock is trading at 11.8 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE 500 BSE 200 BSE Dollex 200 Nifty 500 BSE MidCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,756 1,795 1,694 1,829 1,854 1,875 1,873 2,107 2,116 2,136 2,174 2,353 2,435
1,437 1,449 1,379 1,487 1,513 1,550 1,543 1,731 1,748 1,766 1,782 1,922 1,979
Operating Profit 319 345 315 342 340 324 330 376 369 370 393 430 456
OPM % 18% 19% 19% 19% 18% 17% 18% 18% 17% 17% 18% 18% 19%
23 18 33 31 31 26 31 25 28 35 34 43 28
Interest 1 1 1 1 2 1 1 2 1 1 2 1 1
Depreciation 52 53 52 54 56 60 62 68 73 78 83 81 88
Profit before tax 290 310 294 318 313 288 298 332 322 326 342 391 395
Tax % 26% 25% 25% 25% 26% 27% 26% 26% 27% 27% 26% 27% 27%
215 231 219 237 233 210 220 245 236 237 252 287 289
EPS in Rs 13.78 14.78 14.03 15.18 14.89 13.41 14.06 15.70 15.13 15.18 16.10 18.37 18.51
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Dec 2023 Dec 2024 TTM
6,867 7,251 8,232 9,098
5,571 5,929 6,787 7,448
Operating Profit 1,296 1,322 1,446 1,649
OPM % 19% 18% 18% 18%
92 120 118 140
Interest 5 5 5 4
Depreciation 206 223 282 330
Profit before tax 1,177 1,214 1,278 1,455
Tax % 25% 26% 27%
879 899 939 1,065
EPS in Rs 56.25 57.52 60.07 68.16
Dividend Payout % 43% 45% 47%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 16%
Stock Price CAGR
10 Years: 18%
5 Years: 40%
3 Years: 12%
1 Year: 19%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Dec 2023 Dec 2024 Jun 2025
Equity Capital 31 31 31 31
Reserves 4,255 4,774 5,303 5,404
57 51 56 55
1,383 1,410 1,493 1,819
Total Liabilities 5,727 6,267 6,883 7,309
1,123 1,441 1,970 1,881
CWIP 249 491 449 600
Investments 0 0 0 0
4,355 4,335 4,464 4,829
Total Assets 5,727 6,267 6,883 7,309

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Dec 2023 Dec 2024
751 884 840
-535 -595 -25
-257 -386 -421
Net Cash Flow -41 -96 394

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Dec 2023 Dec 2024
Debtor Days 55 53 57
Inventory Days 107 107 104
Days Payable 95 86 80
Cash Conversion Cycle 66 74 82
Working Capital Days 54 56 63
ROCE % 27% 25%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13%
4.81% 4.40% 4.04% 4.51% 4.36% 4.38% 5.73% 5.14% 4.72% 4.49% 4.57% 4.46%
15.04% 15.57% 15.87% 15.46% 15.68% 15.93% 14.74% 15.17% 15.60% 16.03% 15.97% 16.13%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.03%
6.02% 5.90% 5.95% 5.88% 5.83% 5.56% 5.39% 5.55% 5.51% 5.32% 5.31% 5.24%
No. of Shareholders 55,46257,45263,92968,18970,69569,10972,94374,95476,97074,54471,70569,130

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls