Sejal Glass Ltd

Sejal Glass Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sejal Glass Ltd

₹ 533 -2.00%
22 Nov - close price
sejalglass.co.in BSE: 532993 NSE: SEJALLTD
About

Incorporated in 1998, Sejal Glass Ltd is in the business of value addition of glass & glass products[1]

Key Points

Business Overview:[1]
SJL is the flagship company of Sejal Group. It does processing of Glass and Value Added Glass in various forms viz. Tempering, Designing, Insulating and Laminated Glass

Website BSE NSE - BE
  • Market Cap ₹ 538 Cr.
  • Current Price ₹ 533
  • High / Low ₹ 679 / 239
  • Stock P/E 4,138
  • Book Value ₹ 26.4
  • Dividend Yield 0.00 %
  • ROCE 8.58 %
  • ROE 2.45 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 20.2 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.2.61 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Glass & Glass Products Industry: Glass & Glass Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
4.92 5.78 8.68 10.92 11.63 11.67 12.21 14.41 12.18 15.60 17.52 15.17 16.10
5.61 6.26 8.47 9.91 11.00 10.58 11.42 12.98 10.95 14.05 16.15 14.13 14.83
Operating Profit -0.69 -0.48 0.21 1.01 0.63 1.09 0.79 1.43 1.23 1.55 1.37 1.04 1.27
OPM % -14.02% -8.30% 2.42% 9.25% 5.42% 9.34% 6.47% 9.92% 10.10% 9.94% 7.82% 6.86% 7.89%
0.26 0.04 -0.16 0.06 -0.87 0.01 0.04 0.17 0.25 0.50 0.55 0.71 0.85
Interest 0.24 0.29 0.32 0.44 0.47 0.55 0.84 1.06 1.41 1.55 1.54 1.76 1.81
Depreciation 0.31 0.31 0.16 0.28 0.21 0.20 0.21 0.23 0.23 0.24 0.27 0.25 0.28
Profit before tax -0.98 -1.04 -0.43 0.35 -0.92 0.35 -0.22 0.31 -0.16 0.26 0.11 -0.26 0.03
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -4,104.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.98 -1.04 -0.43 0.35 -0.92 0.35 8.81 0.31 -0.17 0.26 0.10 -0.26 0.03
EPS in Rs -98.00 -104.00 -0.43 0.35 -0.91 0.35 8.72 0.31 -0.17 0.26 0.10 -0.26 0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
62.68 126.37 14.41 14.16 4.75 9.71 8.54 3.72 10.02 24.33 46.43 59.53 64.39
63.19 132.94 31.69 25.60 10.94 12.44 15.23 7.99 12.89 25.43 42.92 53.96 59.16
Operating Profit -0.51 -6.57 -17.28 -11.44 -6.19 -2.73 -6.69 -4.27 -2.87 -1.10 3.51 5.57 5.23
OPM % -0.81% -5.20% -119.92% -80.79% -130.32% -28.12% -78.34% -114.78% -28.64% -4.52% 7.56% 9.36% 8.12%
2.08 -0.91 -8.14 -100.34 -32.59 0.11 -3.18 -12.50 -9.61 150.35 -0.75 1.47 2.61
Interest 8.10 8.82 9.27 5.66 4.50 2.12 2.19 2.24 3.45 1.05 2.31 5.56 6.66
Depreciation 2.44 2.46 4.82 3.70 3.41 2.73 2.60 2.49 2.48 1.24 0.89 0.97 1.04
Profit before tax -8.97 -18.76 -39.51 -121.14 -46.69 -7.47 -14.66 -21.50 -18.41 146.96 -0.44 0.51 0.14
Tax % 78.26% 0.00% 56.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2,052.27% 0.00%
-16.00 -18.76 -61.93 -121.14 -46.69 -7.47 -14.66 -21.50 -18.42 146.96 8.59 0.51 0.13
EPS in Rs -4.77 -5.59 -18.46 -36.11 -13.92 -2.23 -4.37 -6.41 -5.49 145.50 8.50 0.50 0.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -7%
5 Years: 47%
3 Years: 81%
TTM: 28%
Compounded Profit Growth
10 Years: 7%
5 Years: 15%
3 Years: 27%
TTM: -99%
Stock Price CAGR
10 Years: 57%
5 Years: 212%
3 Years: %
1 Year: 113%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 33.55 33.55 33.55 33.55 33.55 33.55 33.55 33.55 33.55 10.10 10.10 10.10 10.10
Reserves 138.06 118.84 47.16 -74.72 -121.42 -128.90 -144.43 -165.93 -184.34 -3.95 4.63 16.76 16.53
63.57 56.91 52.67 49.89 29.13 26.92 22.19 22.15 63.91 33.19 31.28 68.70 71.47
56.83 94.05 83.24 95.30 141.22 132.35 141.37 165.27 139.97 4.01 5.41 8.90 8.80
Total Liabilities 292.01 303.35 216.62 104.02 82.48 63.92 52.68 55.04 53.09 43.35 51.42 104.46 106.90
80.49 76.17 51.30 45.52 42.11 39.43 34.56 32.06 29.61 32.98 20.35 20.24 22.15
CWIP 11.07 7.42 7.51 7.52 4.92 4.92 2.92 2.92 2.92 0.19 0.40 2.88 2.03
Investments 4.31 1.08 1.07 1.02 1.02 1.02 1.02 0.02 0.02 0.01 4.02 39.34 36.82
196.14 218.68 156.74 49.96 34.43 18.55 14.18 20.04 20.54 10.17 26.65 42.00 45.90
Total Assets 292.01 303.35 216.62 104.02 82.48 63.92 52.68 55.04 53.09 43.35 51.42 104.46 106.90

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-19.03 -1.40 -6.25 5.91 20.74 2.91 2.87 7.15 2.76 -6.01 -1.78 0.52
15.03 15.68 18.44 1.37 4.03 0.32 3.83 0.20 0.14 -1.86 6.61 -45.28
2.59 -14.59 -12.91 -7.20 -25.16 -3.22 -6.56 -2.28 -3.45 3.89 -4.18 43.56
Net Cash Flow -1.41 -0.31 -0.72 0.08 -0.40 0.01 0.14 5.07 -0.55 -3.97 0.65 -1.20

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 205.15 189.48 915.67 457.28 434.16 225.16 176.94 415.04 179.95 69.61 81.44 93.44
Inventory Days 125.76 30.85 232.56 88.18 199.16 121.30 24.49 100.99 56.20 45.84 35.70 36.57
Days Payable 221.49 149.10 450.41 356.48 1,026.71 692.13 617.44 1,882.71 1,160.10 19.46 28.75 43.29
Cash Conversion Cycle 109.43 71.22 697.82 188.98 -393.39 -345.66 -416.00 -1,366.68 -923.95 95.99 88.39 86.72
Working Capital Days 156.30 29.35 -297.88 -1,739.16 -9,578.37 -4,380.75 -5,547.66 -15,007.19 -4,547.93 87.61 88.44 100.43
ROCE % 3.32% -0.08% -8.04% -16.97% 6.56% 8.58%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
50.07% 99.51% 90.50% 90.49% 90.49% 90.49% 90.49% 90.00% 78.96% 77.45% 75.00% 75.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.12% 0.33% 0.29%
49.93% 0.49% 9.50% 9.51% 9.51% 9.50% 9.50% 10.01% 21.04% 22.41% 24.66% 24.71%
No. of Shareholders 2,4352,4055,1875,7775,2134,9384,7854,6634,7784,5374,6044,443

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls