Senco Gold Ltd

Senco Gold Ltd

₹ 1,117 0.76%
22 Nov - close price
About

Incorporated in 1994, Senco Gold Limited is a Pan-India jewelry retailer and is the largest organized jewelry retail player in the Eastern region of India based on the number of stores[1]

Key Points

Promoters[1]
It is run by 4th generation professional entrepreneur as Promoter with PE investment
from Elevation Capital (SAIF Partners India IV Limited) 2014 and Oman India Joint Investment Fund II-2022.

  • Market Cap 8,681 Cr.
  • Current Price 1,117
  • High / Low 1,544 / 681
  • Stock P/E 39.7
  • Book Value 185
  • Dividend Yield 0.18 %
  • ROCE 13.8 %
  • ROE 16.3 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 20.4% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last quarter: -0.98%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1,007 911 1,344 813 1,304 1,144 1,651 1,130 1,415 1,459
952 878 1,182 746 1,236 1,105 1,468 1,038 1,305 1,403
Operating Profit 55 33 163 67 68 39 183 92 110 56
OPM % 5% 4% 12% 8% 5% 3% 11% 8% 8% 4%
5 9 10 8 10 11 9 13 12 15
Interest 19 20 23 25 27 23 28 30 32 32
Depreciation 10 10 11 14 12 13 16 18 18 17
Profit before tax 31 12 139 36 38 14 148 57 73 21
Tax % 27% 26% 25% 26% 26% 14% 25% 35% 27% 20%
23 9 104 27 28 12 111 37 53 17
EPS in Rs 4.04 1.63 18.61 4.77 4.12 1.55 14.34 4.74 6.86 2.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2,215 2,484 2,420 2,660 3,535 4,076 5,230 5,655
2,075 2,318 2,197 2,479 3,247 3,746 4,835 5,215
Operating Profit 140 166 223 182 287 330 394 440
OPM % 6% 7% 9% 7% 8% 8% 8% 8%
28 9 9 15 13 32 43 50
Interest 37 43 63 73 80 98 121 122
Depreciation 19 16 37 40 42 45 59 68
Profit before tax 112 116 132 84 178 219 257 299
Tax % 35% 36% 31% 26% 27% 26% 27%
72 75 91 62 130 161 189 218
EPS in Rs 40.80 14.03 17.10 11.57 24.47 28.81 24.29 28.11
Dividend Payout % 0% 0% 0% 13% 4% 5% 8%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 25%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 45%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 53%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 18%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 18 66 53 53 53 56 78 78
Reserves 376 403 485 549 674 880 1,299 1,362
588 563 589 680 1,026 1,402 1,756 1,881
191 145 395 277 348 565 582 815
Total Liabilities 1,173 1,177 1,522 1,559 2,101 2,903 3,715 4,137
86 81 202 212 219 276 354 360
CWIP 4 5 4 2 7 13 0 1
Investments 0 0 0 2 2 4 13 17
1,082 1,091 1,316 1,343 1,873 2,610 3,348 3,759
Total Assets 1,173 1,177 1,522 1,559 2,101 2,903 3,715 4,137

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-48 48 182 -72 -79 -290
-35 -56 -56 -156 -199 -123
113 -59 -122 231 276 421
Net Cash Flow 30 -66 3 3 -2 8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 7 3 4 4 4 4 4
Inventory Days 161 150 199 166 170 200 201
Days Payable 12 10 23 10 14 17 16
Cash Conversion Cycle 156 143 180 160 160 188 189
Working Capital Days 118 114 135 119 122 137 150
ROCE % 16% 18% 13% 17% 15% 14%

Shareholding Pattern

Numbers in percentages

7 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
68.48% 68.46% 68.46% 68.46% 67.47%
14.45% 14.48% 14.02% 7.72% 8.58%
8.48% 7.00% 7.52% 10.46% 9.58%
8.60% 10.07% 10.00% 13.35% 14.36%
No. of Shareholders 47,68374,42262,56582,2291,09,865

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents