Service Care Ltd

Service Care Ltd

₹ 81.9 2.38%
22 Nov - close price
About

Incorporated in 2011, Service Care Ltd is
in the business of workforce administration
and management, including workspace management service[1]

Key Points

Business Overview:[1]
SCL is an ISO Certified company which specializes in providing WorkForce and WorkSpace Administration Services in various domains, including Integrated Facility Management, Business Services, staffing solutions, and payroll management, etc. for diverse clientele in Manufacturing, Engineering, IT, Government, Healthcare,
etc. Company has Workspace Division in 3 States and Workforce Division in 21 States, serving 250+ Customers

  • Market Cap 94.2 Cr.
  • Current Price 81.9
  • High / Low 101 / 52.0
  • Stock P/E 18.9
  • Book Value 30.8
  • Dividend Yield 1.22 %
  • ROCE 19.0 %
  • ROE 18.8 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.5%

Cons

  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
74 84 89 104 94
73 82 88 101 92
Operating Profit 2 3 2 2 2
OPM % 2% 3% 2% 2% 2%
0 0 0 1 1
Interest 0 0 0 0 0
Depreciation 0 0 0 0 0
Profit before tax 2 3 2 3 2
Tax % 1% -8% -4% 3% -5%
2 3 2 3 2
EPS in Rs 1,510.00 3.63 1.47 2.31 2.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
108 89 115 159 193 197
105 89 113 154 189 193
Operating Profit 3 1 2 5 4 4
OPM % 3% 1% 2% 3% 2% 2%
-0 0 0 0 1 1
Interest 0 0 0 0 0 0
Depreciation 0 0 0 0 0 1
Profit before tax 2 0 2 4 4 5
Tax % 39% 50% 34% -5% 1%
1 0 2 5 4 5
EPS in Rs 1,360.00 230.00 1,580.00 5.41 3.79 4.34
Dividend Payout % 0% 0% 0% 0% 13%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 167%
TTM: 5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 50%
Return on Equity
10 Years: %
5 Years: %
3 Years: 27%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 0.01 8 12 12
Reserves 4 5 6 4 22 24
3 3 3 0 0 0
12 12 14 18 21 21
Total Liabilities 19 20 24 31 55 57
0 0 0 0 3 2
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 20 18
19 20 24 30 32 36
Total Assets 19 20 24 31 55 57

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 3 0 3 6
0 0 -0 0 -22
-1 -0 0 2 17
Net Cash Flow -1 3 0 5 1

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 52 54 54 52 45
Inventory Days
Days Payable
Cash Conversion Cycle 52 54 54 52 45
Working Capital Days 21 17 18 17 10
ROCE % 8% 28% 41% 19%

Shareholding Pattern

Numbers in percentages

11 Recently
Sep 2023Mar 2024Sep 2024Oct 2024
73.16% 73.16% 73.16% 63.12%
2.04% 0.00% 0.00% 0.00%
24.80% 26.84% 26.84% 36.88%
No. of Shareholders 505437531637

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents