Shradha Infraprojects Ltd

Shradha Infrapr. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shradha Infraprojects Ltd

₹ 188 -2.00%
21 Nov - close price
Company website NSE: SHRADHA
About

Incorporated in 1987, Shradha Infraprojects
Ltd is in the business of offering building and engineering services[1]

Key Points

Business Overview:[1][2]
SIPL is a real estate infrastructure development company that has worked on various construction projects viz. highways, bridges,
water supply and distribution, renewable energy, real estate, civil work, and urban development.

Website NSE - BE
  • Market Cap ₹ 381 Cr.
  • Current Price ₹ 188
  • High / Low ₹ 206 / 48.7
  • Stock P/E 27.8
  • Book Value ₹ 35.1
  • Dividend Yield 0.53 %
  • ROCE 9.10 %
  • ROE 8.87 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 23.5% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 19.3%

Cons

  • Stock is trading at 5.36 times its book value
  • Company has a low return on equity of 5.49% over last 3 years.
  • Earnings include an other income of Rs.8.68 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.70 0.00 0.00 0.06 0.00 0.96 0.53 1.73 3.33 7.50 2.66 5.06
0.25 0.91 0.38 0.30 0.30 0.40 0.77 0.71 1.20 2.19 4.59 1.38 2.50
Operating Profit -0.25 -0.21 -0.38 -0.30 -0.24 -0.40 0.19 -0.18 0.53 1.14 2.91 1.28 2.56
OPM % -30.00% -400.00% 19.79% -33.96% 30.64% 34.23% 38.80% 48.12% 50.59%
0.94 0.55 0.54 0.49 0.79 6.90 1.13 0.46 0.44 0.41 4.89 0.63 2.75
Interest 0.00 0.00 0.00 0.00 0.06 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.10
Depreciation 0.03 0.04 0.04 0.03 0.05 -0.02 0.02 0.03 0.03 0.03 -0.04 0.01 0.09
Profit before tax 0.66 0.30 0.12 0.16 0.44 6.56 1.30 0.25 0.94 1.52 7.84 1.90 5.12
Tax % 4.55% 20.00% 8.33% 12.50% 4.55% 18.29% 23.08% 20.00% 44.68% -30.92% 13.27% 23.16% 32.23%
0.63 0.23 0.11 0.14 0.41 5.36 1.00 0.19 0.51 1.98 6.80 1.45 3.47
EPS in Rs 0.31 0.11 0.05 0.07 0.20 2.65 0.49 0.09 0.25 0.98 3.36 0.72 1.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2 2 2 27 37 8 2 -0 0 1 1 13 19
0 1 0 16 35 6 2 0 1 2 2 9 11
Operating Profit 1 1 1 11 2 2 0 -0 -1 -1 -1 4 8
OPM % 73% 62% 86% 42% 5% 23% 3% -1,075% -147% -74% 34% 43%
1 0 0 1 3 3 3 3 3 3 9 6 9
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 2 1 1 12 5 4 3 2 2 1 8 11 16
Tax % 44% 26% 22% 27% 13% 19% 25% 25% 22% 12% 18% 10%
1 1 1 9 4 3 2 2 1 1 7 9 14
EPS in Rs 20.17 16.83 1.49 14.28 7.38 1.70 1.20 0.76 0.68 0.58 3.42 4.68 6.77
Dividend Payout % 0% 0% 0% 0% 0% 0% 20% 0% 0% 0% 37% 21%
Compounded Sales Growth
10 Years: 18%
5 Years: 50%
3 Years: 447%
TTM: 476%
Compounded Profit Growth
10 Years: 19%
5 Years: 23%
3 Years: 63%
TTM: 94%
Stock Price CAGR
10 Years: %
5 Years: 60%
3 Years: 95%
1 Year: 285%
Return on Equity
10 Years: 6%
5 Years: 4%
3 Years: 5%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.29 0.29 0.29 0.29 0.29 10 10 10 10 10 10 10 10
Reserves 57 38 36 44 34 42 45 45 43 44 49 58 61
0 0 3 0 0 0 0 0 0 0 5 1 5
11 16 22 34 10 3 1 1 1 2 2 5 6
Total Liabilities 68 54 61 78 44 54 55 56 54 56 66 75 82
63 33 28 27 12 12 12 12 8 8 7 7 18
CWIP 0 4 0 0 0 0 0 2 4 7 8 9 0
Investments 1 1 2 2 2 15 20 20 20 20 20 20 20
5 16 31 49 30 28 24 22 23 22 31 39 45
Total Assets 68 54 61 78 44 54 55 56 54 56 66 75 82

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -16 1 0 1 0 1 -9 -5 2
0 4 -0 -13 -3 0 -2 9 2 2
0 10 0 14 0 -1 -0 -0 3 -4
Net Cash Flow 0 -1 1 1 -2 0 -0 -0 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 12 5 27 9 5 28 54 -8,395 639 344 154 9
Inventory Days 132 139 283 -34,675 4,334
Days Payable 127 0 9 411
Cash Conversion Cycle 12 5 27 9 9 167 328 -43,070 4,562 344 154 9
Working Capital Days 77 1,983 2,071 51 14 1,054 4,722 775,625 99,189 10,476 10,306 965
ROCE % 4% 3% 29% 12% 10% 5% 4% 3% 2% 6% 9%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.95% 74.95% 74.95% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00%
25.05% 25.05% 25.05% 25.05% 25.06% 25.06% 25.06% 25.06% 25.04% 25.06% 25.06% 25.06%
No. of Shareholders 1,0202,0992,1812,0151,4701,7462,1922,5445,5915,1326,2565,405

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP