Shradha Infraprojects Ltd
Incorporated in 1987, Shradha Infraprojects
Ltd is in the business of offering building and engineering services[1]
- Market Cap ₹ 281 Cr.
- Current Price ₹ 139
- High / Low ₹ 172 / 41.0
- Stock P/E 26.2
- Book Value ₹ 33.7
- Dividend Yield 0.72 %
- ROCE 9.10 %
- ROE 8.87 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 23.5% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 19.3%
Cons
- Stock is trading at 4.13 times its book value
- Tax rate seems low
- Company has a low return on equity of 5.49% over last 3 years.
- Earnings include an other income of Rs.6.37 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 2 | 2 | 27 | 37 | 8 | 2 | -0 | 0 | 1 | 1 | 13 | 15 | |
0 | 1 | 0 | 16 | 35 | 6 | 2 | 0 | 1 | 2 | 2 | 9 | 9 | |
Operating Profit | 1 | 1 | 1 | 11 | 2 | 2 | 0 | -0 | -1 | -1 | -1 | 4 | 6 |
OPM % | 73% | 62% | 86% | 42% | 5% | 23% | 3% | -1,075% | -147% | -74% | 34% | 38% | |
1 | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 6 | 6 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 2 | 1 | 1 | 12 | 5 | 4 | 3 | 2 | 2 | 1 | 8 | 11 | 12 |
Tax % | 44% | 26% | 22% | 27% | 13% | 19% | 25% | 25% | 22% | 12% | 18% | 10% | |
1 | 1 | 1 | 9 | 4 | 3 | 2 | 2 | 1 | 1 | 7 | 9 | 11 | |
EPS in Rs | 20.17 | 16.83 | 1.49 | 14.28 | 7.38 | 1.70 | 1.20 | 0.76 | 0.68 | 0.58 | 3.42 | 4.68 | 5.31 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 20% | 0% | 0% | 0% | 37% | 21% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 50% |
3 Years: | 447% |
TTM: | 882% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | 23% |
3 Years: | 63% |
TTM: | 54% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 46% |
3 Years: | 73% |
1 Year: | 224% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 4% |
3 Years: | 5% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 57 | 38 | 36 | 44 | 34 | 42 | 45 | 45 | 43 | 44 | 49 | 58 |
0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | |
11 | 16 | 22 | 34 | 10 | 3 | 1 | 1 | 1 | 2 | 2 | 5 | |
Total Liabilities | 68 | 54 | 61 | 78 | 44 | 54 | 55 | 56 | 54 | 56 | 66 | 75 |
63 | 33 | 28 | 27 | 12 | 12 | 12 | 12 | 8 | 8 | 7 | 7 | |
CWIP | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 7 | 8 | 9 |
Investments | 1 | 1 | 2 | 2 | 2 | 15 | 20 | 20 | 20 | 20 | 20 | 20 |
5 | 16 | 31 | 49 | 30 | 28 | 24 | 22 | 23 | 22 | 31 | 39 | |
Total Assets | 68 | 54 | 61 | 78 | 44 | 54 | 55 | 56 | 54 | 56 | 66 | 75 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -16 | 1 | 0 | 1 | 0 | 1 | -9 | -5 | 2 | |||
0 | 4 | -0 | -13 | -3 | 0 | -2 | 9 | 2 | 2 | |||
0 | 10 | 0 | 14 | 0 | -1 | -0 | -0 | 3 | -4 | |||
Net Cash Flow | 0 | -1 | 1 | 1 | -2 | 0 | -0 | -0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 12 | 5 | 27 | 9 | 5 | 28 | 54 | -8,395 | 639 | 344 | 154 | 9 |
Inventory Days | 132 | 139 | 283 | -34,675 | 4,334 | |||||||
Days Payable | 127 | 0 | 9 | 411 | ||||||||
Cash Conversion Cycle | 12 | 5 | 27 | 9 | 9 | 167 | 328 | -43,070 | 4,562 | 344 | 154 | 9 |
Working Capital Days | 77 | 1,983 | 2,071 | 51 | 14 | 1,054 | 4,722 | 775,625 | 99,189 | 10,476 | 10,306 | 965 |
ROCE % | 4% | 3% | 29% | 12% | 10% | 5% | 4% | 3% | 2% | 6% | 9% |
Documents
Announcements
-
Copy of Newspaper Publication
17 August 2024 - Shradha Infraprojects Limited has informed about Copy of Newspaper Publication
-
Notice Of Shareholders Meetings-XBRL
13 August 2024 - SHRADHA INFRAPROJECTS LIMITED has informed about Notice of Shareholders Meeting for Postal Ballot
-
Shareholders meeting
13 August 2024 - Shradha Infraprojects Limited has informed regarding Notice of Postal Ballot
-
Updates
10 August 2024 - Shradha Infraprojects Limited has informed regarding 'Conversion of Status from Private Limited Company to Public Limited Company in the matter of Unlisted Material Subsidiary Company …
-
Financial Result Updates
10 August 2024 - Shradha Infraprojects Limited has submitted to the Exchange, the financial results for the period ended June 30, 2024.
Business Overview:[1][2]
SIPL is a real estate infrastructure development company that has worked on various construction projects viz. highways, bridges,
water supply and distribution, renewable energy, real estate, civil work, and urban development.