Shradha Infraprojects Ltd

Shradha Infrapr. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shradha Infraprojects Ltd

₹ 188 -2.00%
21 Nov - close price
Company website NSE: SHRADHA
About

Incorporated in 1987, Shradha Infraprojects
Ltd is in the business of offering building and engineering services[1]

Key Points

Business Overview:[1][2]
SIPL is a real estate infrastructure development company that has worked on various construction projects viz. highways, bridges,
water supply and distribution, renewable energy, real estate, civil work, and urban development.

Website NSE - BE
  • Market Cap ₹ 381 Cr.
  • Current Price ₹ 188
  • High / Low ₹ 206 / 48.7
  • Stock P/E 17.6
  • Book Value ₹ 48.8
  • Dividend Yield 0.53 %
  • ROCE 8.62 %
  • ROE 18.6 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has delivered good profit growth of 40.9% CAGR over last 5 years

Cons

  • Stock is trading at 3.85 times its book value
  • Company has a low return on equity of 12.9% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.12.0 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.38 1.11 0.31 0.22 0.31 44.76 45.14 21.52 30.83 27.78 30.32 29.05 12.35
0.62 1.27 0.68 0.50 0.53 35.84 41.32 18.58 26.24 22.72 21.16 21.90 11.25
Operating Profit -0.24 -0.16 -0.37 -0.28 -0.22 8.92 3.82 2.94 4.59 5.06 9.16 7.15 1.10
OPM % -63.16% -14.41% -119.35% -127.27% -70.97% 19.93% 8.46% 13.66% 14.89% 18.21% 30.21% 24.61% 8.91%
1.02 0.60 0.58 0.51 0.81 4.93 0.83 0.51 0.52 0.53 5.02 0.74 5.68
Interest 0.01 0.00 0.00 0.00 0.06 -0.03 0.01 0.01 0.01 0.12 0.02 0.00 0.15
Depreciation 0.03 0.04 0.04 0.03 0.05 -0.02 0.06 0.10 0.10 0.11 3.14 0.82 0.93
Profit before tax 0.74 0.40 0.17 0.20 0.48 13.90 4.58 3.34 5.00 5.36 11.02 7.07 5.70
Tax % 9.46% 22.50% 17.65% 15.00% 10.42% 25.11% 28.82% 25.15% 29.00% 10.26% 16.97% 24.75% 22.28%
0.67 0.30 0.14 0.16 0.43 10.41 3.26 2.50 3.55 4.82 9.14 5.32 4.44
EPS in Rs 0.34 0.15 0.07 0.08 0.22 5.16 1.56 1.24 1.67 2.25 4.04 2.48 1.90
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
27 39 11 10 3 1 2 90 110 100
16 37 8 9 3 2 3 78 89 77
Operating Profit 11 2 3 1 -0 -1 -1 12 22 22
OPM % 42% 5% 24% 9% -12% -65% -56% 14% 20% 23%
1 3 3 4 3 3 3 7 7 12
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 3 5
Profit before tax 12 5 5 5 3 2 2 19 25 29
Tax % 27% 13% 20% 29% 28% 23% 14% 25% 19%
9 5 4 3 2 2 1 14 20 24
EPS in Rs 14.28 7.38 1.82 1.69 0.99 0.83 0.73 7.01 9.21 10.67
Dividend Payout % 0% 0% 0% 14% 0% 0% 0% 18% 11%
Compounded Sales Growth
10 Years: %
5 Years: 61%
3 Years: 345%
TTM: -30%
Compounded Profit Growth
10 Years: %
5 Years: 41%
3 Years: 112%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: 60%
3 Years: 95%
1 Year: 285%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 13%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.29 0.29 10 10 10 10 10 10 10 10
Reserves 44 34 42 51 52 50 51 63 82 89
0 9 26 100 115 146 179 155 152 163
34 16 29 33 31 12 18 23 45 28
Total Liabilities 78 59 107 193 208 218 259 252 288 290
27 12 12 12 12 9 9 15 38 49
CWIP 0 0 0 0 2 4 7 8 9 0
Investments 2 2 1 1 1 1 2 2 2 2
49 45 94 180 193 204 241 226 238 240
Total Assets 78 59 107 193 208 218 259 252 288 290

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
14 4 -4 -2 -22 -14 -39 34 25
1 0 17 -3 -1 -1 -3 -7 -21
-3 -3 -2 3 23 14 33 -26 -4
Net Cash Flow 12 1 11 -2 0 -0 -9 0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 9 5 21 10 30 93 136 25 72
Inventory Days 398 4,252 7,254 23,871 639,480
Days Payable 136 2 5 64 2,887
Cash Conversion Cycle 9 267 4,271 7,259 23,837 636,687 136 25 72
Working Capital Days 51 119 2,299 5,454 20,858 53,010 44,867 813 637
ROCE % 10% 8% 3% 2% 1% 1% 6% 9%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.95% 74.95% 74.95% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00%
25.05% 25.05% 25.05% 25.05% 25.06% 25.06% 25.06% 25.06% 25.04% 25.06% 25.06% 25.06%
No. of Shareholders 1,0202,0992,1812,0151,4701,7462,1922,5445,5915,1326,2565,405

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP