Shree Digvijay Cement Co. Ltd
Shree Digvijay Cement Company Ltd is primarily engaged in the business of manufacture and sale of cement.[1]
- Market Cap ₹ 1,679 Cr.
- Current Price ₹ 114
- High / Low ₹ 124 / 75.7
- Stock P/E 19.1
- Book Value ₹ 25.9
- Dividend Yield 2.63 %
- ROCE 34.1 %
- ROE 24.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 80.7%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Cement Industry: Cement - North India
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
383 | 332 | 411 | 474 | 315 | 413 | 436 | 470 | 503 | 629 | 725 | 792 | |
342 | 342 | 394 | 432 | 307 | 366 | 410 | 369 | 397 | 512 | 624 | 646 | |
Operating Profit | 41 | -11 | 18 | 41 | 8 | 48 | 27 | 101 | 106 | 117 | 101 | 146 |
OPM % | 11% | -3% | 4% | 9% | 3% | 12% | 6% | 21% | 21% | 19% | 14% | 18% |
21 | -8 | 7 | 3 | 12 | 6 | 5 | 2 | 6 | 4 | 7 | 9 | |
Interest | 1 | 3 | 7 | 13 | 11 | 11 | 4 | 2 | 2 | 1 | 1 | 2 |
Depreciation | 10 | 13 | 14 | 26 | 22 | 23 | 24 | 25 | 27 | 31 | 35 | 35 |
Profit before tax | 51 | -35 | 4 | 5 | -14 | 21 | 3 | 77 | 83 | 88 | 71 | 118 |
Tax % | 19% | -2% | 0% | 0% | 35% | 35% | 38% | 26% | 35% | 37% | 19% | 26% |
41 | -36 | 4 | 5 | -9 | 13 | 2 | 56 | 54 | 55 | 58 | 88 | |
EPS in Rs | 2.92 | -2.51 | 0.26 | 0.37 | -0.64 | 0.95 | 0.15 | 3.99 | 3.79 | 3.84 | 3.97 | 5.95 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 38% | 66% | 91% | 101% | 50% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 13% |
3 Years: | 16% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | 115% |
3 Years: | 17% |
TTM: | 52% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 51% |
3 Years: | 12% |
1 Year: | 46% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 20% |
3 Years: | 20% |
Last Year: | 25% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 142 | 144 | 145 | 147 |
Reserves | 84 | 48 | 52 | 57 | 63 | 77 | 78 | 135 | 169 | 168 | 179 | 234 |
29 | 64 | 86 | 116 | 96 | 25 | 40 | 0 | 0 | 0 | 0 | 0 | |
76 | 67 | 82 | 99 | 78 | 107 | 100 | 103 | 120 | 150 | 143 | 153 | |
Total Liabilities | 330 | 320 | 361 | 414 | 378 | 351 | 360 | 380 | 432 | 462 | 468 | 535 |
102 | 160 | 206 | 216 | 217 | 201 | 194 | 188 | 182 | 197 | 182 | 175 | |
CWIP | 72 | 13 | 4 | 0 | 0 | 8 | 10 | 9 | 13 | 5 | 7 | 34 |
Investments | 40 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
115 | 143 | 151 | 197 | 161 | 142 | 156 | 182 | 237 | 260 | 279 | 323 | |
Total Assets | 330 | 320 | 361 | 414 | 378 | 351 | 360 | 380 | 432 | 462 | 468 | 535 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
21 | -22 | 25 | 21 | 31 | 102 | -2 | 94 | 95 | 57 | 86 | 96 | |
-20 | 12 | -25 | -32 | -29 | -12 | -4 | -14 | -97 | -40 | -37 | -61 | |
-1 | 28 | 25 | 17 | -32 | -81 | 12 | -42 | -21 | -56 | -50 | -34 | |
Net Cash Flow | -1 | 19 | 25 | 5 | -30 | 8 | 6 | 38 | -23 | -39 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 5 | 5 | 12 | 12 | 6 | 11 | 11 | 8 | 8 | 8 | 11 | 15 |
Inventory Days | 735 | 442 | 213 | 334 | 437 | 181 | 253 | 352 | 342 | 517 | 425 | 322 |
Days Payable | 260 | 163 | 121 | 188 | 213 | 236 | 231 | 258 | 234 | 255 | 231 | 161 |
Cash Conversion Cycle | 480 | 284 | 104 | 158 | 230 | -45 | 33 | 101 | 116 | 270 | 205 | 176 |
Working Capital Days | 14 | -11 | 5 | 23 | 19 | -33 | -12 | -8 | -6 | 16 | 13 | 56 |
ROCE % | 17% | -7% | 4% | 7% | -1% | 12% | 3% | 29% | 29% | 29% | 23% |
Documents
Announcements
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio
The company's product portfolio includes various kinds of cement such as Portland Pozzolana cement, ODPC Cement, SRPC Cement, Oil Well cement, etc. It sells cement under its established brand 'Kamal Cement'.[1]