Shree Cement Ltd

Shree Cement Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shree Cement Ltd

₹ 24,053 -0.22%
21 Nov - close price
shreecement.com BSE: 500387 NSE: SHREECEM
About

Shree Cement is engaged in manufacturing and selling of cement and cement related products and is ** one of the lowest cost producers in the country. It is the 3rd largest** cement producer in India with an installed capacity of 46.4 MTPA. [1]

Key Points

Brands
The company sells cement under the brand name Roofon, Bangur Power, Shree Jung Rodhak, Bangur Cement, and Rock strong. [1]

Website BSE NSE
  • Market Cap ₹ 86,742 Cr.
  • Current Price ₹ 24,053
  • High / Low ₹ 30,738 / 23,500
  • Stock P/E 48.0
  • Book Value ₹ 5,710
  • Dividend Yield 0.44 %
  • ROCE 15.4 %
  • ROE 12.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 18.7%

Cons

  • Stock is trading at 4.21 times its book value
  • Company has a low return on equity of 11.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cement Industry: Cement - North India

Part of Nifty Next 50 BSE 100 LargeCap TMC Index Nifty LargeMidcap 250 Nifty100 ESG BSE Dividend Stability Index

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
3,206 3,552 4,099 4,203 3,781 4,069 4,785 4,971 4,560 4,901 5,073 4,835 3,727
2,308 2,726 3,188 3,384 3,258 3,361 3,893 4,038 3,690 3,667 3,745 3,918 3,134
Operating Profit 898 826 911 819 523 708 892 933 870 1,234 1,327 916 593
OPM % 28% 23% 22% 19% 14% 17% 19% 19% 19% 25% 26% 19% 16%
150 110 138 -22 157 161 135 162 126 135 138 135 178
Interest 56 55 54 57 68 71 73 75 68 56 65 57 57
Depreciation 251 252 301 328 363 414 442 308 331 347 628 643 669
Profit before tax 742 628 694 412 249 384 513 710 597 966 772 351 45
Tax % 22% 22% 7% 23% 24% 28% -6% 18% 18% 24% 14% 9% -108%
578 492 645 316 190 277 546 581 491 734 662 318 93
EPS in Rs 160.11 136.36 178.82 87.46 52.55 76.71 151.39 161.06 136.18 203.50 183.41 88.06 25.81
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Jun 2015 Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
5,418 5,715 6,259 5,514 8,594 9,826 11,722 11,904 12,669 14,306 16,837 19,586 18,535
3,857 4,325 4,916 4,107 6,081 7,354 9,066 8,218 8,677 10,656 13,895 15,220 14,465
Operating Profit 1,561 1,390 1,344 1,407 2,513 2,473 2,656 3,686 3,992 3,650 2,942 4,365 4,070
OPM % 29% 24% 21% 26% 29% 25% 23% 31% 32% 26% 17% 22% 22%
187 104 102 673 362 389 64 260 421 535 432 560 585
Interest 193 129 121 76 129 135 247 287 247 218 269 264 235
Depreciation 436 550 925 828 1,215 899 1,392 1,699 1,140 1,036 1,546 1,615 2,286
Profit before tax 1,119 815 401 1,176 1,531 1,827 1,081 1,960 3,026 2,931 1,559 3,046 2,134
Tax % 10% 3% -6% 3% 13% 24% 12% 20% 24% 19% 15% 19%
1,004 787 426 1,143 1,339 1,384 951 1,570 2,312 2,377 1,328 2,468 1,807
EPS in Rs 288.19 225.98 122.38 328.13 384.39 397.33 273.00 435.19 640.77 658.70 368.10 684.14 500.78
Dividend Payout % 7% 10% 20% 7% 36% 13% 22% 25% 9% 14% 27% 15%
Compounded Sales Growth
10 Years: 14%
5 Years: 11%
3 Years: 16%
TTM: 1%
Compounded Profit Growth
10 Years: 11%
5 Years: 18%
3 Years: 3%
TTM: -5%
Stock Price CAGR
10 Years: 10%
5 Years: 3%
3 Years: -3%
1 Year: -7%
Return on Equity
10 Years: 14%
5 Years: 13%
3 Years: 12%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 35 35 35 35 35 35 35 36 36 36 36 36 36
Reserves 3,809 4,676 5,242 6,811 7,663 8,862 9,563 12,900 15,214 17,235 18,252 20,348 20,565
1,288 1,200 917 881 1,293 3,403 2,798 3,144 2,156 2,209 2,811 1,752 1,758
1,028 1,418 1,805 1,737 2,175 2,842 2,798 3,257 3,633 3,935 4,719 5,282 5,026
Total Liabilities 6,160 7,329 7,998 9,463 11,166 15,142 15,193 19,338 21,039 23,415 25,819 27,419 27,385
1,782 2,194 3,004 3,050 2,599 3,589 4,476 4,319 4,192 5,321 5,333 7,099 7,293
CWIP 133 758 511 264 710 1,427 1,121 962 971 973 2,320 1,833 2,377
Investments 2,203 2,244 1,663 3,030 4,043 5,434 4,444 8,915 11,051 11,546 11,651 10,675 9,961
2,042 2,132 2,820 3,118 3,814 4,691 5,153 5,141 4,826 5,575 6,515 7,812 7,753
Total Assets 6,160 7,329 7,998 9,463 11,166 15,142 15,193 19,338 21,039 23,415 25,819 27,419 27,385

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,260 1,401 1,239 1,566 2,202 1,879 2,060 3,751 4,094 2,723 2,704 3,304
-270 -1,234 -990 -1,265 -2,048 -3,595 -813 -5,373 -2,868 -1,865 -2,409 -1,350
-982 -156 -259 -271 -167 1,726 -1,265 1,591 -1,215 -858 -315 -1,794
Net Cash Flow 8 11 -10 31 -13 10 -18 -31 11 -1 -20 160

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 21 19 28 22 14 17 23 25 14 15 20 17
Inventory Days 496 703 708 657 765 743 671 678 616 693 702 627
Days Payable 75 163 225 207 205 345 190 251 328 258 327 212
Cash Conversion Cycle 441 559 511 472 575 416 504 453 302 450 395 432
Working Capital Days 21 37 31 45 55 55 66 41 -15 8 3 11
ROCE % 24% 18% 9% 18% 20% 18% 12% 16% 19% 17% 9% 15%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
62.55% 62.55% 62.55% 62.56% 62.56% 62.56% 62.56% 62.56% 62.56% 62.56% 62.56% 62.56%
13.05% 12.20% 11.85% 12.37% 12.50% 12.82% 12.62% 12.22% 12.31% 12.47% 11.85% 10.39%
10.50% 11.16% 11.23% 10.96% 11.79% 11.58% 11.83% 12.37% 12.37% 12.14% 12.78% 14.22%
0.00% 0.00% 0.00% 0.16% 0.17% 0.17% 0.17% 0.17% 0.17% 0.18% 0.23% 0.23%
13.90% 14.09% 14.37% 13.97% 13.00% 12.90% 12.83% 12.69% 12.60% 12.64% 12.59% 12.60%
No. of Shareholders 49,26056,83362,62858,48636,12631,21932,17627,73824,85228,26826,74429,903

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls