Shree Cement Ltd
Shree Cement is engaged in manufacturing and selling of cement and cement related products and is ** one of the lowest cost producers in the country. It is the 3rd largest** cement producer in India with an installed capacity of 46.4 MTPA. [1]
- Market Cap ₹ 1,10,057 Cr.
- Current Price ₹ 30,503
- High / Low ₹ 31,238 / 23,500
- Stock P/E 84.5
- Book Value ₹ 5,710
- Dividend Yield 0.34 %
- ROCE 15.4 %
- ROE 12.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 18.7%
Cons
- Stock is trading at 5.34 times its book value
- Company has a low return on equity of 11.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Cement Industry: Cement - North India
Part of Nifty 500 BSE SENSEX Next 50 BSE Dividend Stability Index BSE Low Volatility Index BSE 100 LargeCap TMC Index
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5,418 | 5,715 | 6,259 | 5,514 | 8,594 | 9,826 | 11,722 | 11,904 | 12,669 | 14,306 | 16,837 | 19,586 | 17,870 | |
3,857 | 4,325 | 4,916 | 4,107 | 6,081 | 7,354 | 9,066 | 8,218 | 8,677 | 10,656 | 13,895 | 15,220 | 14,087 | |
Operating Profit | 1,561 | 1,390 | 1,344 | 1,407 | 2,513 | 2,473 | 2,656 | 3,686 | 3,992 | 3,650 | 2,942 | 4,365 | 3,783 |
OPM % | 29% | 24% | 21% | 26% | 29% | 25% | 23% | 31% | 32% | 26% | 17% | 22% | 21% |
187 | 104 | 102 | 673 | 362 | 389 | 64 | 260 | 421 | 535 | 432 | 560 | 565 | |
Interest | 193 | 129 | 121 | 76 | 129 | 135 | 247 | 287 | 247 | 218 | 269 | 264 | 232 |
Depreciation | 436 | 550 | 925 | 828 | 1,215 | 899 | 1,392 | 1,699 | 1,140 | 1,036 | 1,546 | 1,615 | 2,689 |
Profit before tax | 1,119 | 815 | 401 | 1,176 | 1,531 | 1,827 | 1,081 | 1,960 | 3,026 | 2,931 | 1,559 | 3,046 | 1,427 |
Tax % | 10% | 3% | -6% | 3% | 13% | 24% | 12% | 20% | 24% | 19% | 15% | 19% | |
1,004 | 787 | 426 | 1,143 | 1,339 | 1,384 | 951 | 1,570 | 2,312 | 2,377 | 1,328 | 2,468 | 1,302 | |
EPS in Rs | 288.19 | 225.98 | 122.38 | 328.13 | 384.39 | 397.33 | 273.00 | 435.19 | 640.77 | 658.70 | 368.10 | 684.14 | 360.86 |
Dividend Payout % | 7% | 10% | 20% | 7% | 36% | 13% | 22% | 25% | 9% | 14% | 27% | 15% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 11% |
3 Years: | 16% |
TTM: | -7% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 18% |
3 Years: | 3% |
TTM: | -45% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 13% |
3 Years: | 7% |
1 Year: | 19% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 13% |
3 Years: | 12% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 36 | 36 | 36 | 36 | 36 | 36 |
Reserves | 3,809 | 4,676 | 5,242 | 6,811 | 7,663 | 8,862 | 9,563 | 12,900 | 15,214 | 17,235 | 18,252 | 20,348 | 20,565 |
1,288 | 1,200 | 917 | 881 | 1,293 | 3,403 | 2,798 | 3,144 | 2,156 | 2,209 | 2,811 | 1,752 | 1,758 | |
1,028 | 1,418 | 1,805 | 1,737 | 2,175 | 2,842 | 2,798 | 3,257 | 3,633 | 3,935 | 4,719 | 5,282 | 5,026 | |
Total Liabilities | 6,160 | 7,329 | 7,998 | 9,463 | 11,166 | 15,142 | 15,193 | 19,338 | 21,039 | 23,415 | 25,819 | 27,419 | 27,385 |
1,782 | 2,194 | 3,004 | 3,050 | 2,599 | 3,589 | 4,476 | 4,319 | 4,192 | 5,321 | 5,333 | 7,099 | 7,293 | |
CWIP | 133 | 758 | 511 | 264 | 710 | 1,427 | 1,121 | 962 | 971 | 973 | 2,320 | 1,833 | 2,377 |
Investments | 2,203 | 2,244 | 1,663 | 3,030 | 4,043 | 5,434 | 4,444 | 8,915 | 11,051 | 11,546 | 11,651 | 10,675 | 9,961 |
2,042 | 2,132 | 2,820 | 3,118 | 3,814 | 4,691 | 5,153 | 5,141 | 4,826 | 5,575 | 6,515 | 7,812 | 7,753 | |
Total Assets | 6,160 | 7,329 | 7,998 | 9,463 | 11,166 | 15,142 | 15,193 | 19,338 | 21,039 | 23,415 | 25,819 | 27,419 | 27,385 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,260 | 1,401 | 1,239 | 1,566 | 2,202 | 1,879 | 2,060 | 3,751 | 4,094 | 2,723 | 2,704 | 3,304 | |
-270 | -1,234 | -990 | -1,265 | -2,048 | -3,595 | -813 | -5,373 | -2,868 | -1,865 | -2,409 | -1,350 | |
-982 | -156 | -259 | -271 | -167 | 1,726 | -1,265 | 1,591 | -1,215 | -858 | -315 | -1,794 | |
Net Cash Flow | 8 | 11 | -10 | 31 | -13 | 10 | -18 | -31 | 11 | -1 | -20 | 160 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 21 | 19 | 28 | 22 | 14 | 17 | 23 | 25 | 14 | 15 | 20 | 17 |
Inventory Days | 496 | 703 | 708 | 657 | 765 | 743 | 671 | 678 | 616 | 693 | 702 | 627 |
Days Payable | 75 | 163 | 225 | 207 | 205 | 345 | 190 | 251 | 328 | 258 | 327 | 212 |
Cash Conversion Cycle | 441 | 559 | 511 | 472 | 575 | 416 | 504 | 453 | 302 | 450 | 395 | 432 |
Working Capital Days | 21 | 37 | 31 | 45 | 55 | 55 | 66 | 41 | -15 | 8 | 3 | 11 |
ROCE % | 24% | 18% | 9% | 18% | 20% | 18% | 12% | 16% | 19% | 17% | 9% | 15% |
Documents
Announcements
-
Increase In Clinker Capacity Of Integrated Cement Plant At Nawalgarh, Rajasthan
28 Mar - Increased clinker capacity at Nawalgarh plant from 3.80 to 4.50 MTPA.
-
Closure of Trading Window
26 Mar - Board meeting to approve audited financial results and final dividend.
-
Board Meeting Intimation for Consideration And Approval Of Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Year Ending On 31St March, 2025
26 Mar - Board meeting for audited results and final dividend.
-
Disclosure W.R.T. Receipt Of Demand Order
28 Feb - Company received GST demand orders from authorities.
-
Disclosure W.R.T. Receipt Of Demand Order
24 Feb - Company received GST demand order of ₹23.56 Cr.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Concalls
-
Nov 2024TranscriptPPT
-
Aug 2024TranscriptPPT
-
May 2024TranscriptPPT
-
Feb 2024TranscriptPPTREC
-
Nov 2023TranscriptPPT
-
Aug 2023TranscriptPPT
-
May 2023TranscriptPPT
-
Feb 2023TranscriptPPT
-
Oct 2019TranscriptNotesPPT
Product Portfolio
The company is India’s 3rd-largest cement company, offering a range of cement products, such as Portland Pozzolana Cement, Ordinary Portland Cement, and Portland Slag Cement, under the brand names Bangur Rockstrong, Bangur Powermax, Bangur Jungrodhak, etc. It also offers Green Pro Ecolabel-certified Shree Heat Shield AAC blocks. [1] [2] It has been focussing on premiumization of its product portfolio with Bangur Magna being its key premium cement brand. It has increased its premium product mix from 7% of the trade mix in FY22 to 15% as of Q2 FY25. [3] [4]