Shrem InvIT

Shrem InvIT

₹ 118 1.72%
28 Mar 2024
About

InvIT was set-up for the purposes of carrying on the activity of an infrastructure investment trust and for making investments in the infrastructure projects SPVs or securities of Indian companies engaged in the infrastructure sector. Shrem Infra Structure Private Limited, is a part of the Shrem group.

  • Market Cap 6,782 Cr.
  • Current Price 118
  • High / Low 118 / 112
  • Stock P/E 6.03
  • Book Value 117
  • Dividend Yield %
  • ROCE 12.7 %
  • ROE 18.7 %
  • Face Value

Pros

  • Stock is trading at 1.01 times its book value
  • Debtor days have improved from 203 to 124 days.

Cons

  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
40 263 263 257 310 419 398 467 443 531 512 546
24 60 49 45 95 144 266 123 110 124 135 122
Operating Profit 16 203 214 212 215 275 132 344 333 407 377 424
OPM % 40% 77% 81% 82% 69% 66% 33% 74% 75% 77% 74% 78%
1 10 11 10 -86 14 15 14 17 14 37 20
Interest 11 62 58 52 60 76 88 123 137 150 153 148
Depreciation 2 14 14 14 15 15 14 14 15 15 14 14
Profit before tax 4 137 152 156 54 198 45 220 199 257 247 282
Tax % 10% -2% -1% 0% 1% -2% -62% -1% -21% -15% -17% -11%
3 140 153 155 54 202 76 234 256 291 270 316
EPS in Rs 0.09 3.51 3.83 3.90 1.28 4.11 1.80 4.86 5.32 5.04 4.68 5.45
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 TTM
571 1,384 1,953 2,032
131 645 492 491
Operating Profit 440 740 1,461 1,541
OPM % 77% 53% 75% 76%
17 47 82 89
Interest 132 277 563 588
Depreciation 30 58 58 58
Profit before tax 294 452 922 985
Tax % -1% -7% -13%
299 487 1,051 1,133
EPS in Rs 7.48 10.15 18.17 20.49
Dividend Payout % 0% 0% 61%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 75%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Equity Capital 3,767 5,063
Reserves 649 509
3,208 6,082
777 817
Total Liabilities 8,400 12,471
3,667 2,970
CWIP 0 0
Investments 457 2,490
4,276 7,011
Total Assets 8,400 12,471

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
-3,102 -1,671
-3,629 -1,820
6,761 3,649
Net Cash Flow 30 158

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 311 174
Inventory Days
Days Payable
Cash Conversion Cycle 311 174
Working Capital Days 249 220
ROCE % 8%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents