Shreyans Industries Ltd

Shreyans Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shreyans Industries Ltd

₹ 247 -0.37%
20 Dec - close price
shreyansgroup.com BSE: 516016 NSE: SHREYANIND
About

Incorporated in 1979, Shreyans Industries Ltd manufactures Writing and Printing Paper[1]

Key Points

Business Overview:[1][2][3]
SIL is a part of Shreyans Group which is promoted by Oswal family from Ludhiana. It manufactures writing and printing paper from Agricultural residues. Company has 1 marketing branch in Delhi and 100 dealers across India. It sells to government clients on tender basis and to private players.

Website BSE NSE
  • Market Cap ₹ 341 Cr.
  • Current Price ₹ 247
  • High / Low ₹ 347 / 165
  • Stock P/E 5.80
  • Book Value ₹ 289
  • Dividend Yield 1.22 %
  • ROCE 31.3 %
  • ROE 25.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.85 times its book value

Cons

  • Earnings include an other income of Rs.37.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
119.44 151.88 177.92 196.20 212.31 229.42 227.59 187.81 171.20 172.65 167.52 135.56 132.47
118.27 156.88 174.97 181.95 181.58 199.97 195.67 148.60 147.43 155.29 150.27 119.82 124.92
Operating Profit 1.17 -5.00 2.95 14.25 30.73 29.45 31.92 39.21 23.77 17.36 17.25 15.74 7.55
OPM % 0.98% -3.29% 1.66% 7.26% 14.47% 12.84% 14.03% 20.88% 13.88% 10.06% 10.30% 11.61% 5.70%
4.87 10.99 0.99 2.39 0.39 0.60 2.14 7.59 6.09 15.23 6.07 7.44 9.11
Interest 1.57 1.47 0.90 1.51 1.20 1.18 1.10 0.93 0.91 1.18 1.23 0.92 0.96
Depreciation 3.23 3.23 3.13 3.31 3.32 3.30 3.24 3.31 3.38 3.44 3.45 3.73 3.97
Profit before tax 1.24 1.29 -0.09 11.82 26.60 25.57 29.72 42.56 25.57 27.97 18.64 18.53 11.73
Tax % 51.61% 13.18% 866.67% 29.02% 21.92% 21.16% 18.84% 24.91% 23.00% 25.46% 20.01% 24.61% 22.68%
0.60 1.12 -0.88 8.39 20.78 20.16 24.12 31.97 19.69 20.85 14.90 13.97 9.07
EPS in Rs 0.43 0.81 -0.64 6.07 15.03 14.58 17.45 23.13 14.24 15.08 10.78 10.11 6.56
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
343 402 368 389 420 464 574 540 366 584 866 699 608
318 366 345 366 363 407 494 499 361 574 759 602 550
Operating Profit 26 36 22 24 57 57 80 42 5 10 107 98 58
OPM % 7% 9% 6% 6% 14% 12% 14% 8% 1% 2% 12% 14% 10%
3 1 6 0 -4 4 6 6 20 20 6 35 38
Interest 7 6 7 6 6 6 6 5 5 5 5 4 4
Depreciation 10 9 7 7 8 9 9 11 11 13 13 14 15
Profit before tax 11 22 14 11 39 46 70 33 9 12 94 115 77
Tax % 32% 42% 29% 21% 35% 32% 33% 2% 7% 17% 22% 24%
8 13 10 9 25 31 47 32 9 10 73 87 59
EPS in Rs 5.63 9.14 7.09 6.27 18.16 22.55 33.96 23.12 6.35 7.20 53.14 63.24 42.53
Dividend Payout % 18% 13% 17% 19% 8% 8% 15% 13% 47% 28% 9% 8%
Compounded Sales Growth
10 Years: 6%
5 Years: 4%
3 Years: 24%
TTM: -25%
Compounded Profit Growth
10 Years: 22%
5 Years: 14%
3 Years: 115%
TTM: -39%
Stock Price CAGR
10 Years: 21%
5 Years: 18%
3 Years: 36%
1 Year: -6%
Return on Equity
10 Years: 18%
5 Years: 17%
3 Years: 20%
Last Year: 26%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14 14
Reserves 61 71 78 85 111 141 184 202 212 218 288 369 385
39 47 44 55 41 46 32 58 66 61 42 34 44
80 97 91 93 104 109 115 108 107 138 138 143 135
Total Liabilities 194 229 226 247 270 310 345 382 398 431 482 560 577
110 112 122 138 148 169 175 173 215 219 215 219 237
CWIP 3 3 6 9 3 7 3 42 16 9 5 12 4
Investments 13 17 18 18 43 46 67 72 85 102 158 224 209
67 96 80 82 76 87 100 96 82 102 105 104 127
Total Assets 194 229 226 247 270 310 345 382 398 431 482 560 577

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
39 16 30 19 54 33 50 53 14 20 90 78
-20 -16 -18 -24 -34 -32 -27 -62 -16 -6 -63 -59
-18 1 -11 5 -21 -2 -23 9 1 -14 -28 -19
Net Cash Flow 1 1 0 -1 -0 -0 -0 0 -0 0 0 -0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 27 38 28 33 21 31 25 19 26 20 15 15
Inventory Days 52 64 59 47 50 54 56 60 79 58 43 62
Days Payable 78 85 73 69 59 72 61 66 87 81 43 54
Cash Conversion Cycle -0 16 15 11 12 13 21 13 17 -2 16 24
Working Capital Days -2 13 4 5 -8 -0 5 -3 -5 -9 -3 -5
ROCE % 16% 23% 14% 12% 33% 29% 35% 15% 5% 6% 31% 31%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
50.53% 50.53% 50.53% 50.53% 50.53% 50.53% 50.53% 50.53% 50.53% 50.53% 50.53% 50.53%
0.08% 0.16% 0.00% 0.13% 0.17% 0.09% 0.69% 0.27% 0.24% 0.28% 0.32% 0.30%
0.01% 0.20% 0.12% 0.02% 0.02% 0.02% 0.02% 0.02% 0.22% 0.22% 0.02% 0.02%
49.38% 49.11% 49.35% 49.32% 49.28% 49.37% 48.76% 49.19% 49.00% 48.98% 49.14% 49.17%
No. of Shareholders 19,37819,32118,12816,87315,45315,13917,09216,62017,33617,97117,33617,821

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings