Shriram Properties Ltd

Shriram Properti Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shriram Properties Ltd

₹ 99.0 2.36%
22 Nov - close price
shriramproperties.com BSE: 543419 NSE: SHRIRAMPPS
About

Shriram Properties is a part of Shriram Group.
They are one of the leading residential real estate development companies in South India primarily focused on the mid-market and affordable housing categories.

They are also present in plotted development, mid-market premium, luxury housing as well as commercial & office space categories in our core markets.

They commenced operations in Bengaluru in the year 2000 and have since expanded their presence to other cities in South India, i.e., Chennai, Coimbatore and Visakhapatnam. In addition, they also have presence in Kolkata in East India, where they are developing a large mixed-use project. [1]

Key Points

Part of Shriram group
Shriram Properties is part of the Shriram Group, which is a prominent business group with four decades of operating history in India and a well-recognized brand in the retail financial services sector and several other industries. [1]

Website BSE NSE
  • Market Cap ₹ 1,686 Cr.
  • Current Price ₹ 99.0
  • High / Low ₹ 148 / 91.0
  • Stock P/E 30.5
  • Book Value ₹ 76.0
  • Dividend Yield 0.00 %
  • ROCE 10.3 %
  • ROE 6.08 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 29.5% CAGR over last 5 years
  • Debtor days have improved from 55.2 to 32.4 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 27.9%
  • Tax rate seems low
  • Company has a low return on equity of 4.43% over last 3 years.
  • Contingent liabilities of Rs.757 Cr.
  • Earnings include an other income of Rs.155 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Part of BSE Allcap BSE Consumer Discretionary BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
76.05 109.63 205.08 122.17 258.55 175.83 117.85 135.00 206.08 221.21 302.24 153.96 140.56
82.60 81.55 140.97 109.61 228.78 175.04 125.71 103.84 176.91 201.94 312.45 157.33 141.84
Operating Profit -6.55 28.08 64.11 12.56 29.77 0.79 -7.86 31.16 29.17 19.27 -10.21 -3.37 -1.28
OPM % -8.61% 25.61% 31.26% 10.28% 11.51% 0.45% -6.67% 23.08% 14.15% 8.71% -3.38% -2.19% -0.91%
18.18 20.50 31.90 32.51 17.28 46.18 54.49 28.23 25.16 24.31 56.13 60.12 14.77
Interest 34.35 30.12 25.87 25.83 26.98 22.73 30.84 32.90 26.27 27.57 31.06 26.76 26.97
Depreciation 1.44 1.39 1.84 1.85 1.92 2.01 2.02 2.12 2.25 2.19 2.52 2.65 2.70
Profit before tax -24.16 17.07 68.30 17.39 18.15 22.23 13.77 24.37 25.81 13.82 12.34 27.34 -16.18
Tax % -3.64% 22.55% 5.10% 39.85% -7.93% -0.58% -14.89% 31.80% 21.89% -33.72% -63.05% 36.14% -95.12%
-23.28 13.22 64.83 10.47 19.59 22.36 15.82 16.62 20.16 18.48 20.12 17.46 -0.79
EPS in Rs -1.57 0.78 3.82 0.52 1.15 1.32 0.90 0.98 1.19 1.09 1.18 1.02 -0.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
368 650 572 432 433 674 865 818
367 652 582 415 358 631 784 814
Operating Profit 1 -2 -10 17 74 43 81 4
OPM % 0% -0% -2% 4% 17% 6% 9% 1%
408 203 63 73 87 142 123 155
Interest 94 113 128 129 122 106 118 112
Depreciation 2 5 6 7 7 8 9 10
Profit before tax 312 83 -82 -45 33 72 76 37
Tax % -10% 41% 6% 51% 45% 5% 1%
343 49 -86 -68 18 68 75 55
EPS in Rs 23.15 3.39 -5.80 -4.60 0.58 3.88 4.43 3.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 26%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: 30%
3 Years: 45%
TTM: -26%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -7%
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 4%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 148 148 148 148 170 170 170 170
Reserves 790 832 756 690 963 1,030 1,107 1,124
807 846 739 727 545 644 656 541
1,540 1,528 1,759 1,719 1,950 1,791 1,842 2,017
Total Liabilities 3,285 3,353 3,403 3,284 3,628 3,634 3,775 3,852
30 60 81 76 82 81 86 82
CWIP 0 8 0 0 0 0 0 0
Investments 346 296 99 36 39 121 121 62
2,909 2,989 3,223 3,172 3,507 3,432 3,568 3,708
Total Assets 3,285 3,353 3,403 3,284 3,628 3,634 3,775 3,852

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-297 -179 129 146 124 5 221
203 172 100 9 30 -30 -34
122 -7 -227 -119 -100 -9 -108
Net Cash Flow 28 -14 2 36 54 -33 79

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 156 121 105 112 91 43 32
Inventory Days 7,272 7,584 10,012 4,839 4,052
Days Payable 520 511 716 303 254
Cash Conversion Cycle 156 6,873 7,178 9,409 91 4,579 3,830
Working Capital Days 978 581 699 899 994 719 601
ROCE % 4% 2% 5% 10% 10% 10%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
27.98% 28.00% 28.00% 28.00% 28.00% 28.00% 27.99% 27.99% 27.99% 27.94% 27.94% 27.94%
6.86% 6.25% 5.02% 5.03% 4.69% 4.45% 4.51% 5.44% 6.67% 1.62% 1.07% 0.97%
10.71% 44.16% 43.32% 9.37% 9.44% 8.74% 6.43% 4.05% 3.60% 2.38% 3.23% 3.30%
54.46% 21.59% 23.65% 57.59% 57.87% 58.80% 61.05% 62.52% 61.72% 68.07% 67.77% 67.79%
No. of Shareholders 77,80976,65177,97570,76569,21967,57467,96673,71875,39579,44782,67884,840

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls