Sigachi Industries Ltd

Sigachi Industries Ltd

₹ 38.0 0.16%
12 Mar 4:01 p.m.
About

Sigachi Industries Ltd. (SIL) is one of the largest manufacturers of Microcrystalline Cellulose worldwide and has three Multi locational Facilities in Telangana and Gujarat.[1]

Key Points

Business Segments Q1 FY25

  • Market Cap 1,264 Cr.
  • Current Price 38.0
  • High / Low 75.5 / 34.0
  • Stock P/E 24.1
  • Book Value 13.4
  • Dividend Yield 0.26 %
  • ROCE 14.1 %
  • ROE 12.1 %
  • Face Value 1.00

Pros

Cons

  • Promoter holding has decreased over last quarter: -0.57%
  • Earnings include an other income of Rs.25.5 Cr.
  • Dividend payout has been low at 7.83% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
66.50 70.87 71.70 77.22 65.32 76.08 77.84 79.17 76.83 83.66 80.14 109.08 105.08
54.29 57.67 57.64 62.92 51.89 62.08 62.63 65.87 61.02 68.69 63.74 91.10 83.89
Operating Profit 12.21 13.20 14.06 14.30 13.43 14.00 15.21 13.30 15.81 14.97 16.40 17.98 21.19
OPM % 18.36% 18.63% 19.61% 18.52% 20.56% 18.40% 19.54% 16.80% 20.58% 17.89% 20.46% 16.48% 20.17%
0.52 1.73 1.63 2.21 1.29 1.55 1.63 1.09 1.68 7.17 1.68 14.58 2.05
Interest 0.26 0.47 0.47 1.20 1.20 1.41 1.27 1.65 1.67 2.43 2.88 1.62 3.36
Depreciation 0.74 0.80 0.80 2.07 1.78 1.97 1.94 1.98 2.06 2.72 2.48 2.55 3.96
Profit before tax 11.73 13.66 14.42 13.24 11.74 12.17 13.63 10.76 13.76 16.99 12.72 28.39 15.92
Tax % 20.63% 23.65% 24.48% 10.05% 20.61% 22.51% 25.61% 22.12% 21.73% 30.96% 26.97% 23.49% 39.20%
9.30 10.43 10.89 11.92 9.32 9.43 10.14 8.38 10.77 11.73 9.29 21.72 9.68
EPS in Rs 0.30 0.34 0.35 0.39 0.30 0.31 0.33 0.27 0.33 0.36 0.28 0.65 0.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
81 102 128 139 188 249 290 318 378
72 89 101 114 151 199 234 258 307
Operating Profit 9 12 27 25 37 50 56 59 71
OPM % 11% 12% 21% 18% 20% 20% 19% 19% 19%
1 3 4 5 3 3 7 12 25
Interest 4 4 3 2 1 1 4 7 10
Depreciation 1 1 2 2 2 3 7 9 12
Profit before tax 4 10 25 25 37 49 52 55 74
Tax % 33% 26% 23% 20% 22% 22% 19% 26%
3 8 20 20 29 38 42 41 52
EPS in Rs 0.92 2.52 6.41 2.66 3.78 1.24 1.35 1.25 1.58
Dividend Payout % 11% 4% 2% 4% 0% 8% 7% 8%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 19%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 16%
3 Years: 12%
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 7%
1 Year: -40%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 16%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3 3 3 8 8 31 31 33 33
Reserves 17 24 43 59 87 196 235 377 415
28 29 24 28 21 35 68 135 132
12 15 21 14 18 22 35 64 69
Total Liabilities 60 71 91 109 134 284 369 609 649
23 26 29 32 38 53 122 139 247
CWIP 1 1 2 3 4 10 35 91 2
Investments 0 0 0 0 0 0 2 102 102
36 45 60 74 92 221 210 276 299
Total Assets 60 71 91 109 134 284 369 609 649

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
9 7 15 12 28 5 28 15
-2 -4 -6 -7 -11 -63 -93 -158
-6 -4 -9 3 -9 108 26 163
Net Cash Flow 1 -1 -0 8 8 51 -39 20

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 60 79 72 79 82 106 115 126
Inventory Days 136 88 118 130 57 49 89 77
Days Payable 61 50 45 37 29 28 54 69
Cash Conversion Cycle 136 116 145 172 109 126 150 135
Working Capital Days 99 94 106 131 109 135 142 158
ROCE % 27% 46% 33% 36% 27% 19% 14%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Feb 2025
48.48% 48.48% 48.49% 48.49% 48.49% 48.49% 46.08% 45.43% 45.43% 44.71% 44.71% 44.14%
2.69% 0.08% 0.05% 0.09% 0.05% 0.95% 1.76% 2.06% 1.55% 1.58% 0.16% 0.20%
0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
48.82% 51.43% 51.46% 51.43% 51.45% 50.56% 52.17% 52.51% 53.01% 53.69% 55.12% 55.65%
No. of Shareholders 95,91597,25793,81086,57684,57479,86297,0531,37,5061,37,1931,52,0461,56,3981,58,757

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls