Sigachi Industries Ltd

Sigachi Industries Ltd

₹ 48.0 0.69%
22 Nov - close price
About

Sigachi Industries Ltd. (SIL) is one of the largest manufacturers of Microcrystalline Cellulose worldwide and has three Multi locational Facilities in Telangana and Gujarat.[1]

Key Points

Business Segments Q1 FY25

  • Market Cap 1,601 Cr.
  • Current Price 48.0
  • High / Low 95.9 / 43.4
  • Stock P/E 24.7
  • Book Value 14.2
  • Dividend Yield 0.21 %
  • ROCE 16.7 %
  • ROE 16.4 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 24.6% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last quarter: -0.72%
  • Company has a low return on equity of 12.8% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 107 to 137 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
57 66 73 78 82 69 72 85 99 111 104 96 125
44 53 58 62 66 55 60 68 78 88 88 75 108
Operating Profit 14 13 15 16 16 14 12 16 21 23 16 21 17
OPM % 24% 19% 20% 21% 20% 20% 17% 19% 22% 20% 16% 22% 14%
0 1 2 2 2 1 2 2 1 2 7 2 15
Interest 0 0 0 0 1 1 1 1 2 2 3 3 2
Depreciation 1 1 1 1 2 2 2 2 3 3 3 3 3
Profit before tax 13 12 15 17 15 12 10 15 18 20 17 16 27
Tax % 23% 22% 23% 23% 11% 20% 29% 26% 17% 18% 12% 22% 21%
10 10 12 13 14 10 7 11 15 16 15 13 21
EPS in Rs 0.43 0.31 0.38 0.42 0.44 0.32 0.24 0.35 0.49 0.50 0.46 0.40 0.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
101 129 139 193 250 302 399 436
89 103 114 154 197 243 322 359
Operating Profit 12 26 25 39 53 59 77 77
OPM % 12% 20% 18% 20% 21% 19% 19% 18%
3 4 5 3 3 7 12 25
Interest 4 3 2 1 1 4 8 10
Depreciation 1 2 2 2 3 7 11 13
Profit before tax 10 25 25 38 52 54 70 80
Tax % 28% 23% 20% 21% 22% 20% 18%
7 19 20 30 40 44 57 65
EPS in Rs 2.25 6.19 2.65 3.94 1.30 0.00 1.74 2.01
Dividend Payout % 4% 2% 4% 0% 8% 6%
Compounded Sales Growth
10 Years: %
5 Years: 25%
3 Years: 27%
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: 25%
3 Years: 24%
TTM: 50%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -2%
1 Year: -13%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 13%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3 3 8 8 31 31 33 33
Reserves 23 42 57 87 197 238 397 438
30 25 30 21 35 68 151 137
16 21 14 18 24 37 113 144
Total Liabilities 72 91 109 133 287 374 694 753
26 29 32 38 53 122 254 361
CWIP 1 2 3 4 10 35 97 8
Investments 0 0 0 0 0 0 0 0
46 61 74 92 224 216 342 384
Total Assets 72 91 109 133 287 374 694 753

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
8 14 12 30 6 29 13
-4 -6 -7 -11 -63 -92 -161
-5 -9 3 -11 108 26 172
Net Cash Flow -1 -0 8 7 51 -37 24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 77 70 72 68 88 97 137
Inventory Days 99 123 141 77 94 123 132
Days Payable 52 48 37 29 33 55 90
Cash Conversion Cycle 124 145 177 116 149 165 180
Working Capital Days 97 105 130 105 134 137 150
ROCE % 44% 34% 38% 28% 20% 17%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
48.48% 48.48% 48.48% 48.48% 48.49% 48.49% 48.49% 48.49% 46.08% 45.43% 45.43% 44.71%
1.42% 0.23% 2.69% 0.08% 0.05% 0.09% 0.05% 0.95% 1.76% 2.06% 1.55% 1.58%
4.70% 2.92% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
45.41% 48.37% 48.82% 51.43% 51.46% 51.43% 51.45% 50.56% 52.17% 52.51% 53.01% 53.69%
No. of Shareholders 86,18198,63895,91597,25793,81086,57684,57479,86297,0531,37,5061,37,1931,52,046

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls