Silkflex Polymers (India) Ltd

Silkflex Polymer Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Silkflex Polymers (India) Ltd

₹ 88.5 -2.75%
11 Dec - close price
silkflexindia.in NSE - SME: SILKFLEX
About

Incorporated in 2016, Silkflex Polymers
India Ltd is in the business of Chemicals
and Printing dyes and water based Wood Coatings[1]

Key Points

Business Overview:[1]
Company does trading of textile printing inks and water-based wood coating polymers products of a Malaysian based brand - Silkflex produced by Silkflex Polymers SDN BHD (Silkflex Malaysia). It is one of the garment printing ink manufacturers of Malaysia supplying products around the globe through its authorised agents, including countries like India, Thailand, Turkey, Russia, Sri Lanka, Bangladesh and Indonesia

Website NSE - SM
  • Market Cap ₹ 103 Cr.
  • Current Price ₹ 88.5
  • High / Low ₹ 112 / 50.6
  • Stock P/E 14.2
  • Book Value ₹ 33.6
  • Dividend Yield 0.00 %
  • ROCE 24.1 %
  • ROE 29.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 82.1% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.9%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 35.3 to 46.1 days.
  • Working capital days have increased from 69.7 days to 163 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
19.74 23.74 35.84 35.15 45.01 37.59
18.24 20.69 31.91 29.90 38.51 31.96
Operating Profit 1.50 3.05 3.93 5.25 6.50 5.63
OPM % 7.60% 12.85% 10.97% 14.94% 14.44% 14.98%
0.10 0.12 0.28 0.28 0.08 0.33
Interest 0.69 0.43 1.22 0.98 1.35 1.16
Depreciation 0.39 0.48 0.00 0.19 0.19 0.21
Profit before tax 0.52 2.26 2.99 4.36 5.04 4.59
Tax % 53.85% 22.12% 27.42% 26.83% 24.40% 25.05%
0.24 1.76 2.17 3.19 3.81 3.43
EPS in Rs 0.96 7.04 2.67 2.75 3.28 2.96
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
20.52 20.73 27.82 44.30 50.25 80.13 82.60
19.71 19.48 26.18 41.90 43.08 68.15 70.47
Operating Profit 0.81 1.25 1.64 2.40 7.17 11.98 12.13
OPM % 3.95% 6.03% 5.90% 5.42% 14.27% 14.95% 14.69%
0.04 0.21 0.22 0.21 0.25 0.36 0.41
Interest 0.33 0.80 0.73 1.10 1.69 2.56 2.51
Depreciation 0.06 0.05 0.21 0.40 0.48 0.38 0.40
Profit before tax 0.46 0.61 0.92 1.11 5.25 9.40 9.63
Tax % 26.09% 26.23% 25.00% 25.23% 25.14% 25.53%
0.35 0.45 0.69 0.83 3.93 7.00 7.24
EPS in Rs 2.33 2.19 2.76 3.32 4.84 6.03 6.24
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 31%
3 Years: 42%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: 82%
3 Years: 116%
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -5%
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 28%
Last Year: 29%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1.50 2.05 2.50 2.50 8.13 11.61 11.61
Reserves 1.24 3.08 4.88 5.83 4.14 24.01 27.44
5.60 6.12 9.94 13.55 15.16 36.27 55.23
1.31 1.89 2.37 1.84 10.90 10.78 11.06
Total Liabilities 9.65 13.14 19.69 23.72 38.33 82.67 105.34
1.22 1.47 3.46 4.02 11.30 15.91 19.55
CWIP 0.00 1.15 0.00 0.00 0.93 0.93 31.23
Investments 1.38 1.60 1.13 1.40 0.00 0.00 0.00
7.05 8.92 15.10 18.30 26.10 65.83 54.56
Total Assets 9.65 13.14 19.69 23.72 38.33 82.67 105.34

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.09 -0.17 -4.29 -0.95 8.58 -30.23
-1.79 -1.49 -0.37 -1.17 -8.59 -4.88
1.88 1.66 4.64 2.11 0.03 35.14
Net Cash Flow 0.00 0.00 -0.01 0.00 0.02 0.03

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 40.73 48.77 29.00 17.30 42.42 46.14
Inventory Days 90.36 124.86 215.65 153.46 164.07 185.20
Days Payable 27.60 12.68 10.79 12.58 81.58 38.42
Cash Conversion Cycle 103.50 160.95 233.85 158.19 124.91 192.93
Working Capital Days 27.39 86.80 61.66 39.71 6.76 162.71
ROCE % 14.40% 11.55% 11.28% 28.15% 24.08%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
69.89% 69.89% 69.89% 69.89% 69.89%
4.76% 4.88% 8.01% 8.94% 8.94%
25.36% 25.24% 22.10% 21.17% 21.17%
No. of Shareholders 456472484413407

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls