Silly Monks Entertainment Ltd
Incorporated in 2013, Silly Monks Entertainment Ltd works in the fields of digital content publishing, content production, content distribution, syndication, marketing, and as a strategic consulting company.Silly Monks is the 1st Entertainment Company in south India covering all four states and has the largest YouTube Multi-Channel Network with a strong footprint in the food community, wellness community, movie production, short films, etc.
- Market Cap ₹ 26.2 Cr.
- Current Price ₹ 25.6
- High / Low ₹ 28.1 / 13.2
- Stock P/E 93.6
- Book Value ₹ 8.45
- Dividend Yield 0.00 %
- ROCE 2.52 %
- ROE 0.59 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 57.8 to 39.8 days.
Cons
- Stock is trading at 3.03 times its book value
- The company has delivered a poor sales growth of -7.86% over past five years.
- Company has a low return on equity of -13.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 7m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.33 | 1.77 | 2.01 | 3.00 | 8.40 | 11.04 | 22.22 | 13.05 | 14.51 | 7.65 | 7.33 | 6.00 | |
| 0.33 | 1.53 | 1.72 | 2.40 | 6.68 | 9.67 | 19.48 | 17.54 | 14.96 | 11.72 | 6.27 | 4.80 | |
| Operating Profit | 0.00 | 0.24 | 0.29 | 0.60 | 1.72 | 1.37 | 2.74 | -4.49 | -0.45 | -4.07 | 1.06 | 1.20 |
| OPM % | 0.00% | 13.56% | 14.43% | 20.00% | 20.48% | 12.41% | 12.33% | -34.41% | -3.10% | -53.20% | 14.46% | 20.00% |
| 0.00 | 0.01 | 0.00 | 0.02 | -0.12 | 0.20 | -0.05 | 0.06 | 0.18 | 0.22 | 0.04 | 0.11 | |
| Interest | 0.00 | 0.05 | 0.05 | 0.04 | 0.09 | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 | 0.07 | 0.08 |
| Depreciation | 0.01 | 0.13 | 0.15 | 0.20 | 0.33 | 0.60 | 0.77 | 0.79 | 0.62 | 0.53 | 0.88 | 0.71 |
| Profit before tax | -0.01 | 0.07 | 0.09 | 0.38 | 1.18 | 0.96 | 1.87 | -5.22 | -0.89 | -4.38 | 0.15 | 0.52 |
| Tax % | 0.00% | 57.14% | 33.33% | 28.95% | 20.34% | 21.88% | 37.43% | -20.88% | -24.72% | -21.23% | 66.67% | |
| -0.02 | 0.03 | 0.06 | 0.26 | 0.94 | 0.75 | 1.18 | -4.14 | -0.66 | -3.45 | 0.05 | 0.28 | |
| EPS in Rs | -0.67 | 0.75 | 0.67 | 2.17 | 0.92 | 0.74 | 1.16 | -4.05 | -0.65 | -3.38 | 0.05 | 0.28 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 61.87% | 0.00% | -12.33% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 36% |
| 5 Years: | -8% |
| 3 Years: | -17% |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | -42% |
| 3 Years: | 26% |
| TTM: | 109% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -7% |
| 3 Years: | 3% |
| 1 Year: | 41% |
| Return on Equity | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -11% |
| 3 Years: | -13% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.13 | 0.19 | 0.42 | 0.52 | 4.64 | 4.64 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 |
| Reserves | -0.02 | 0.40 | 0.46 | 3.62 | 11.60 | 11.77 | 6.82 | 2.18 | 1.56 | -1.87 | -1.64 | -1.58 |
| 0.36 | 0.36 | 0.59 | 0.88 | 0.40 | 0.05 | 0.00 | 1.21 | 0.24 | 0.00 | 0.55 | 0.93 | |
| 0.18 | 0.12 | 0.14 | 0.49 | 0.77 | 1.83 | 2.62 | 2.75 | 3.97 | 2.47 | 1.73 | 1.25 | |
| Total Liabilities | 0.65 | 1.07 | 1.61 | 5.51 | 17.41 | 18.29 | 19.65 | 16.35 | 15.98 | 10.81 | 10.85 | 10.81 |
| 0.24 | 0.69 | 0.93 | 2.21 | 2.99 | 3.16 | 3.06 | 2.03 | 1.42 | 0.98 | 1.00 | 0.87 | |
| CWIP | 0.13 | 0.01 | 0.00 | 0.29 | 2.04 | 0.75 | 0.75 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 |
| Investments | 0.00 | 0.01 | 0.22 | 0.30 | 1.33 | 2.43 | 0.12 | 0.24 | 0.10 | 0.09 | 0.09 | 0.09 |
| 0.28 | 0.36 | 0.46 | 2.71 | 11.05 | 11.95 | 15.72 | 14.01 | 14.39 | 9.67 | 9.69 | 9.85 | |
| Total Assets | 0.65 | 1.07 | 1.61 | 5.51 | 17.41 | 18.29 | 19.65 | 16.35 | 15.98 | 10.81 | 10.85 | 10.81 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.70 | -3.19 | -6.00 | 2.01 | -2.17 | 0.43 | 0.71 | 0.62 | ||||
| -1.77 | -3.08 | 0.52 | 0.16 | 0.53 | 1.34 | -0.06 | -0.89 | ||||
| 3.32 | 11.48 | -0.35 | -1.19 | 0.66 | -0.97 | -0.24 | 0.48 | ||||
| Net Cash Flow | 0.85 | 5.21 | -5.83 | 0.98 | -0.98 | 0.80 | 0.42 | 0.20 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 121.67 | 51.55 | 67.19 | 26.77 | 112.98 | 65.46 | 42.38 | 47.83 | 99.36 | 34.35 | 39.84 |
| Inventory Days | 1,312.60 | 181.04 | |||||||||
| Days Payable | 705.43 | 493.48 | |||||||||
| Cash Conversion Cycle | 121.67 | 51.55 | 67.19 | 26.77 | 112.98 | 65.46 | 42.38 | 654.99 | -213.08 | 34.35 | 39.84 |
| Working Capital Days | 11.06 | 55.68 | 43.58 | -52.32 | 120.80 | 167.62 | 164.43 | 222.36 | 159.99 | 144.09 | 185.24 |
| ROCE % | 16.90% | 11.57% | 12.94% | 13.76% | 5.86% | 12.18% | -33.89% | -6.95% | -43.05% | 2.52% |
Documents
Announcements
-
Reply to Clarification- Financial results
18 December 2024 - Exchange had sought clarification from Silly Monks Entertainment Limited for the quarter ended 30-Sep-2024 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
-
Clarification - Financial Results
7 December 2024 - Exchange has sought clarification from Silly Monks Entertainment Limited for the quarter ended 30-Sep-2024 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
-
Copy of Newspaper Publication
30 October 2024 - Monks Entertainment Limited has informed about Copy of Newspaper Publication of Unaudited Finacial Results For Q2
-
Financial Result Updates
30 October 2024 - Monks Entertainment Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Related Party Transactions
29 October 2024 - Monks Entertainment Limited has informed about related Party Transactions
Annual reports
-
Financial Year 2024
from nse
-
Financial Year 2023
from nse
-
Financial Year 2022
from nse
-
Financial Year 2021
from nse
-
Financial Year 2021
from web
-
Financial Year 2020
from nse
-
Financial Year 2020
from web
-
Financial Year 2019
from web
-
Financial Year 2018
from web
-
Financial Year 2017
from web
-
Financial Year 2016
from web
-
Financial Year 2015
from web
-
Financial Year 2014
from web
Business Overview:[1]
The company's primary focus currently is Content production, distribution, and marketing on Digital media and traditional mediums. SMEL publishes content on various digital platforms and also distributes or syndicates the content on satellite channels, cinema theatres, airborne, and many more offline platforms. The content is either created by the company, i.e. by their in-house production, or acquired through purchase or aggregated on a revenue share method.