Sindhu Trade Links Ltd

Sindhu Trade Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sindhu Trade Links Ltd

₹ 22.1 -4.17%
20 Dec - close price
sindhutrade.com BSE: 532029 NSE: SINDHUTRAD
About

Sindhu Trade Links Ltd is primarily engaged in transportation logistics and support services. The Co. through its subsidiaries is also engaged in diversified businesses like Media, Overseas Coal Mining, BioMass Based Power Generation etc. [1]

Key Points

Business[1]
The Company is engaged in the business of transportation, media, investment and finance, Petrol Pump Operations, Power Distribution and Engineering Projects and Overseas Mining and Trading of Coal.

Website BSE NSE
  • Market Cap ₹ 3,405 Cr.
  • Current Price ₹ 22.1
  • High / Low ₹ 45.2 / 16.7
  • Stock P/E 59.2
  • Book Value ₹ 5.89
  • Dividend Yield 0.00 %
  • ROCE 6.40 %
  • ROE 3.06 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 3.75 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -13.3% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 3.09% over last 3 years.
  • Earnings include an other income of Rs.43.2 Cr.
  • Company has high debtors of 209 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Part of Nifty Microcap 250 Nifty Total Market BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
125 150 169 114 81 128 120 141 138 134 145 128 110
104 105 194 96 81 106 109 113 107 113 148 95 87
Operating Profit 21 44 -25 18 1 22 11 28 31 20 -2 33 24
OPM % 17% 30% -15% 16% 1% 17% 9% 20% 23% 15% -2% 26% 21%
3 7 11 11 12 5 20 0 5 4 32 1 7
Interest 13 8 9 10 11 12 12 13 11 11 13 10 11
Depreciation 3 3 3 2 2 2 3 2 2 2 2 2 2
Profit before tax 8 40 -26 16 -1 12 16 14 24 11 14 22 17
Tax % 25% 25% -32% 25% -687% 52% 31% 31% 23% 24% -26% 23% 17%
6 30 -18 12 4 6 11 10 18 8 18 17 15
EPS in Rs 0.04 0.19 -0.12 0.08 0.03 0.04 0.07 0.06 0.12 0.05 0.12 0.11 0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
399 443 583 668 875 971 1,140 851 665 605 443 558 517
347 386 476 510 729 813 969 704 600 533 392 480 442
Operating Profit 53 57 107 158 146 159 171 148 64 72 52 79 75
OPM % 13% 13% 18% 24% 17% 16% 15% 17% 10% 12% 12% 14% 14%
2 2 2 3 2 2 12 8 74 27 47 41 43
Interest 13 23 32 33 42 44 54 51 49 45 46 48 45
Depreciation 6 5 17 16 16 21 32 26 18 13 9 8 9
Profit before tax 35 31 60 111 90 95 97 79 70 42 43 63 64
Tax % 33% 34% 34% 32% 26% 36% 27% 28% 11% 21% 24% 14%
23 21 40 76 66 61 70 57 63 33 33 54 57
EPS in Rs 0.15 0.13 0.26 0.49 0.43 0.39 0.45 0.37 0.41 0.22 0.21 0.35 0.37
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: -13%
3 Years: -6%
TTM: -2%
Compounded Profit Growth
10 Years: 2%
5 Years: -18%
3 Years: 161%
TTM: 28%
Stock Price CAGR
10 Years: 46%
5 Years: 60%
3 Years: 2%
1 Year: -25%
Return on Equity
10 Years: 8%
5 Years: 4%
3 Years: 3%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 51 51 51 51 51 51 51 51 51 51 154 154 154
Reserves 141 162 201 277 358 418 491 565 629 650 655 721 754
145 220 184 316 363 483 472 393 477 412 392 357 344
67 124 129 151 177 176 220 260 211 207 188 203 183
Total Liabilities 404 557 566 796 950 1,128 1,234 1,270 1,368 1,320 1,390 1,434 1,435
25 22 54 61 62 109 100 81 60 47 40 44 42
CWIP 0 0 2 3 3 5 0 0 0 0 0 0 0
Investments 204 283 295 369 531 545 630 627 641 636 686 676 676
175 253 214 363 354 469 505 562 667 638 664 714 717
Total Assets 404 557 566 796 950 1,128 1,234 1,270 1,368 1,320 1,390 1,434 1,435

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
33 87 94 -3 158 161 161 179 -131 124 6 51
-75 -75 -65 -87 -158 -180 -101 -47 45 8 54 30
21 -18 -24 91 9 11 -50 -137 84 -143 -61 -80
Net Cash Flow -20 -6 5 1 9 -8 11 -5 -2 -11 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 46 27 47 69 63 61 56 71 134 176 242 209
Inventory Days 8 3 4 8 6 8 4 9 31 13 36
Days Payable 132 48 57 90 83 92 123 310 653 171 522
Cash Conversion Cycle -78 -18 -7 -14 -15 -23 -62 -229 134 -446 84 -276
Working Capital Days 57 5 7 71 22 14 5 -16 132 114 191 167
ROCE % 16% 14% 21% 27% 19% 16% 15% 14% 5% 7% 6% 6%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97%
0.25% 0.25% 0.26% 0.33% 0.38% 0.24% 0.24% 0.24% 0.28% 0.06% 0.06% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.04% 0.05%
24.79% 24.79% 24.78% 24.69% 24.64% 24.79% 24.79% 24.79% 24.75% 24.95% 24.93% 24.98%
No. of Shareholders 1,70311,84414,79614,32214,86814,43614,16614,13616,18233,85334,85338,461

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings