Sindhu Trade Links Ltd

Sindhu Trade Links Ltd

₹ 22.1 -4.17%
20 Dec - close price
About

Sindhu Trade Links Ltd is primarily engaged in transportation logistics and support services. The Co. through its subsidiaries is also engaged in diversified businesses like Media, Overseas Coal Mining, BioMass Based Power Generation etc. [1]

Key Points

Business[1]
The Company is engaged in the business of transportation, media, investment and finance, Petrol Pump Operations, Power Distribution and Engineering Projects and Overseas Mining and Trading of Coal.

  • Market Cap 3,405 Cr.
  • Current Price 22.1
  • High / Low 45.2 / 16.7
  • Stock P/E 19.0
  • Book Value 10.2
  • Dividend Yield 0.00 %
  • ROCE 6.12 %
  • ROE 2.93 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 22.5% CAGR over last 5 years
  • Debtor days have improved from 110 to 75.3 days.

Cons

  • Company has a low return on equity of 0.52% over last 3 years.
  • Earnings include an other income of Rs.327 Cr.
  • Working capital days have increased from 58.0 days to 84.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
198 282 735 246 242 308 381 427 397 416 446 554 370
179 205 742 220 238 321 352 350 377 350 471 414 462
Operating Profit 19 77 -7 26 5 -14 29 77 19 66 -26 140 -93
OPM % 10% 27% -1% 11% 2% -4% 8% 18% 5% 16% -6% 25% -25%
3 8 54 17 16 18 112 17 79 58 -4 7 266
Interest 39 37 132 26 48 6 81 44 42 14 43 32 37
Depreciation 8 8 19 7 8 2 15 6 1 14 47 14 8
Profit before tax -25 40 -104 10 -36 -3 45 45 56 96 -120 102 128
Tax % 11% 30% -5% 46% -13% 240% 30% 34% 10% 3% -15% 30% 9%
-28 28 -99 5 -31 -9 31 29 50 93 -102 72 117
EPS in Rs -0.18 0.18 -0.64 0.04 -0.20 -0.06 0.20 0.19 0.33 0.60 -0.66 0.46 0.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
966 1,281 1,536 1,176 892 1,017 1,177 1,686 1,786
821 1,098 1,386 1,093 849 945 1,125 1,539 1,698
Operating Profit 146 183 150 83 43 71 51 147 88
OPM % 15% 14% 10% 7% 5% 7% 4% 9% 5%
18 15 26 35 82 62 158 150 327
Interest 60 92 145 140 155 170 161 152 125
Depreciation 29 30 51 46 36 28 31 68 83
Profit before tax 75 75 -21 -67 -67 -64 17 77 206
Tax % 52% 54% 165% 48% 23% 10% 121% 8%
39 33 -54 -99 -82 -70 -3 71 179
EPS in Rs 0.27 0.29 -0.35 -0.64 -0.16 -0.13 0.00 0.37 1.16
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 2%
3 Years: 24%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: 23%
3 Years: 44%
TTM: 76%
Stock Price CAGR
10 Years: 46%
5 Years: 60%
3 Years: 2%
1 Year: -25%
Return on Equity
10 Years: %
5 Years: %
3 Years: 1%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 51 51 51 51 51 154 154 154
Reserves 235 296 1,161 1,134 1,139 1,178 1,342 1,417
939 1,194 1,156 1,306 1,545 1,638 1,017 880
304 627 2,146 1,982 1,896 2,022 2,148 2,211
Total Liabilities 1,530 2,167 4,515 4,473 4,631 4,992 4,661 4,662
662 708 3,238 3,160 3,270 3,463 3,488 3,473
CWIP 5 4 0 0 0 0 0 0
Investments 109 42 274 285 235 177 191 191
755 1,414 1,004 1,029 1,126 1,352 982 998
Total Assets 1,530 2,167 4,515 4,473 4,631 4,992 4,661 4,662

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-237 -450 -51 175 -108 685
-24 182 12 -23 152 71
263 314 36 -159 -23 -688
Net Cash Flow 2 46 -3 -7 21 68

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 73 158 76 122 132 121 75
Inventory Days 71 132 16 303
Days Payable 119 280 73 975
Cash Conversion Cycle 26 10 18 122 -540 121 75
Working Capital Days -2 125 -45 50 -2 91 85
ROCE % 11% 1% 3% 5% 6%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97%
0.25% 0.25% 0.26% 0.33% 0.38% 0.24% 0.24% 0.24% 0.28% 0.06% 0.06% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.04% 0.05%
24.79% 24.79% 24.78% 24.69% 24.64% 24.79% 24.79% 24.79% 24.75% 24.95% 24.93% 24.98%
No. of Shareholders 1,70311,84414,79614,32214,86814,43614,16614,13616,18233,85334,85338,461

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents