SKM Egg Products Export (India) Ltd

₹ 215 0.82%

22 Nov 12:47 p.m.

About

Incorporated in 1996, SKM Egg Products
Export (India) Ltd is an Export Oriented Undertaking engaged in the production
and sale of eggs and manufacture and
sale of Egg Products^[1]

Key Points

Business Overview:^[1]^[2]
SKM is an ISO 22000, ISO 17025, BRC, and HALAL certified integrated quality manufacturer and supplier of egg products mainly for the international market. Company formulates various kinds of egg based mixes for bakery, confectionery, noodles & pasta, meat & fish products, mayonnaise & salad dressing , and also in the health & pharmaceuticals sector

Website BSE NSE

Market Cap ₹ 567 Cr.
Current Price ₹ 215
High / Low ₹ 430 / 194
Stock P/E 13.0
Book Value ₹ 110
Dividend Yield 1.19 %
ROCE 35.5 %
ROE 35.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 69.0% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 33.0%
Company's working capital requirements have reduced from 86.7 days to 64.9 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	60.77	73.60	76.19	130.25	163.69	177.63	185.56	203.36	170.86	156.24	159.49	116.52	125.02
	59.72	69.95	72.73	116.16	141.93	132.36	142.28	153.38	128.43	135.59	148.82	99.75	110.14
Operating Profit	1.05	3.65	3.46	14.09	21.76	45.27	43.28	49.98	42.43	20.65	10.67	16.77	14.88
OPM %	1.73%	4.96%	4.54%	10.82%	13.29%	25.49%	23.32%	24.58%	24.83%	13.22%	6.69%	14.39%	11.90%
	3.21	3.15	1.24	-1.35	0.15	-4.67	1.73	1.81	-1.13	0.59	9.25	3.11	3.68
Interest	0.74	0.78	1.18	1.28	2.57	1.75	2.17	2.42	2.51	2.78	2.57	2.82	2.47
Depreciation	2.48	2.40	2.48	2.41	2.65	2.78	2.70	2.65	2.71	2.95	3.20	3.04	3.07
Profit before tax	1.04	3.62	1.04	9.05	16.69	36.07	40.14	46.72	36.08	15.51	14.15	14.02	13.02
Tax %	12.50%	28.18%	34.62%	28.29%	25.46%	26.00%	25.93%	25.28%	25.17%	23.73%	28.13%	15.34%	26.50%
	0.91	2.60	0.68	6.49	12.44	26.69	29.73	34.91	27.00	11.83	10.17	11.87	9.57
EPS in Rs	0.35	0.99	0.26	2.46	4.72	10.14	11.29	13.26	10.25	4.49	3.86	4.51	3.63
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	193	239	271	270	195	282	286	272	246	291	657	690	557
	169	210	234	234	201	280	273	265	214	261	513	539	494
Operating Profit	25	30	37	35	-5	2	14	8	32	30	144	151	63
OPM %	13%	12%	14%	13%	-3%	1%	5%	3%	13%	10%	22%	22%	11%
	7	1	16	13	22	20	9	21	13	9	1	12	17
Interest	12	8	5	3	5	5	4	6	4	4	9	10	11
Depreciation	18	13	13	12	12	13	11	14	21	24	34	40	12
Profit before tax	1	10	35	33	0	4	7	8	20	11	102	112	57
Tax %	24%	30%	28%	32%	-316%	77%	16%	35%	22%	27%	26%	25%
	1	7	25	23	2	1	6	5	16	8	75	84	43
EPS in Rs	0.39	2.59	9.57	8.60	0.68	0.36	2.30	2.01	5.96	2.99	28.64	31.87	16.49
Dividend Payout %	0%	0%	10%	12%	0%	0%	22%	25%	17%	33%	2%	8%

Compounded Sales Growth
10 Years:	11%
5 Years:	19%
3 Years:	41%
TTM:	-24%

Compounded Profit Growth
10 Years:	26%
5 Years:	69%
3 Years:	74%
TTM:	-63%

Stock Price CAGR
10 Years:	8%
5 Years:	41%
3 Years:	46%
1 Year:	-49%

Return on Equity
10 Years:	22%
5 Years:	27%
3 Years:	33%
Last Year:	36%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	26	26	26	26	26	26	26	26	26	26	26	26	26
Reserves	12	19	41	60	63	63	68	72	86	91	166	246	263
	86	70	41	36	44	44	44	65	55	79	86	136	145
	17	24	30	28	28	27	26	25	35	30	55	53	54
Total Liabilities	142	139	139	151	160	160	164	189	203	227	334	461	489
	89	73	67	66	61	64	62	65	69	70	75	114	112
CWIP	0	0	0	1	3	2	5	3	2	1	24	34	54
Investments	0	1	1	1	1	1	1	1	17	17	5	7	8
	53	65	70	82	95	94	95	120	115	139	230	306	316
Total Assets	142	139	139	151	160	160	164	189	203	227	334	461	489

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	11	27	37	28	-2	15	16	-10	23	-0	63	108
	-11	8	-2	-6	-1	-7	-6	-5	-17	-8	-16	-54
	0	-31	-37	-10	-5	-5	-2	-9	-8	-5	-5	13
Net Cash Flow	0	4	-2	11	-8	2	8	-24	-2	-13	42	67

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	4	16	15	16	26	21	16	20	18	26	20	14
Inventory Days	86	69	84	86	123	62	72	125	175	171	108	98
Days Payable	25	24	21	21	40	26	27	27	32	24	23	20
Cash Conversion Cycle	66	60	78	81	109	57	61	118	161	174	105	93
Working Capital Days	52	43	57	57	102	69	64	103	117	124	71	65
ROCE %	10%	16%	36%	32%	4%	7%	8%	9%	14%	8%	47%	35%

Shareholding Pattern

Numbers in percentages

2 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	55.44%	55.44%	55.44%	55.56%	55.56%	55.56%	55.56%	55.18%	55.11%	55.11%	55.11%	55.11%
	0.00%	0.11%	0.00%	0.19%	0.18%	0.58%	0.37%	2.78%	2.40%	2.21%	0.77%	0.14%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.31%	0.00%	0.00%	0.00%
	44.56%	44.45%	44.56%	44.26%	44.27%	43.85%	44.08%	42.03%	42.17%	42.69%	44.13%	44.74%
No. of Shareholders	20,983	21,017	20,624	18,748	16,664	16,991	19,079	28,768	33,216	37,474	39,596	40,253

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	54.27%	53.16%	53.52%	54.60%	55.09%	55.44%	55.56%	55.11%	55.11%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.11%	0.58%	2.21%	0.14%
	0.01%	0.03%	0.05%	0.02%	0.01%	0.00%	0.00%	0.00%	0.00%
	45.73%	46.81%	46.43%	45.38%	44.90%	44.45%	43.85%	42.69%	44.74%
No. of Shareholders	15,596	15,683	16,221	14,961	15,662	21,017	16,991	37,474	40,253

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

SKM Egg Products Export (India) Ltd

SKM Egg Products Export (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls