SKM Egg Products Export (India) Ltd

₹ 214 -2.24%

21 Nov - close price

About

Incorporated in 1996, SKM Egg Products
Export (India) Ltd is an Export Oriented Undertaking engaged in the production
and sale of eggs and manufacture and
sale of Egg Products^[1]

Key Points

Business Overview:^[1]^[2]
SKM is an ISO 22000, ISO 17025, BRC, and HALAL certified integrated quality manufacturer and supplier of egg products mainly for the international market. Company formulates various kinds of egg based mixes for bakery, confectionery, noodles & pasta, meat & fish products, mayonnaise & salad dressing , and also in the health & pharmaceuticals sector

Website BSE NSE

Market Cap ₹ 562 Cr.
Current Price ₹ 214
High / Low ₹ 430 / 212
Stock P/E 13.3
Book Value ₹ 111
Dividend Yield 1.17 %
ROCE 35.4 %
ROE 35.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 77.5% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 32.8%
Debtor days have improved from 22.2 to 15.1 days.
Company's working capital requirements have reduced from 87.5 days to 66.5 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	64.80	76.66	78.49	132.94	160.43	181.74	186.67	210.23	175.68	152.93	162.28	117.84	127.46
	63.39	73.01	74.16	118.50	139.24	135.91	143.37	159.90	134.40	132.53	151.75	101.14	113.52
Operating Profit	1.41	3.65	4.33	14.44	21.19	45.83	43.30	50.33	41.28	20.40	10.53	16.70	13.94
OPM %	2.18%	4.76%	5.52%	10.86%	13.21%	25.22%	23.20%	23.94%	23.50%	13.34%	6.49%	14.17%	10.94%
	3.22	3.17	0.56	-1.32	0.37	-4.65	3.31	1.85	1.42	0.69	9.27	3.40	3.68
Interest	0.92	0.78	1.58	1.28	2.58	1.77	3.77	2.43	2.52	2.79	2.58	2.84	2.48
Depreciation	3.01	2.40	2.46	2.41	2.65	2.78	2.70	2.65	2.71	2.95	3.20	3.04	3.06
Profit before tax	0.70	3.64	0.85	9.43	16.33	36.63	40.14	47.10	37.47	15.35	14.02	14.22	12.08
Tax %	18.57%	28.02%	42.35%	27.15%	26.09%	25.63%	25.93%	25.05%	24.21%	23.97%	28.46%	15.12%	28.64%
	0.57	2.62	0.49	6.87	12.07	27.24	29.73	35.30	28.40	11.67	10.03	12.07	8.62
EPS in Rs	0.22	1.00	0.20	2.59	4.62	10.32	11.28	13.39	10.79	4.45	3.82	4.59	3.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	215	263	290	303	232	318	335	313	269	302	662	701	561
	191	233	252	265	238	315	322	306	237	272	518	550	499
Operating Profit	25	30	38	37	-6	3	12	7	32	31	144	151	62
OPM %	11%	11%	13%	12%	-3%	1%	4%	2%	12%	10%	22%	22%	11%
	7	1	16	13	23	20	9	21	13	8	1	13	17
Interest	12	8	5	3	5	5	4	6	4	4	9	10	11
Depreciation	18	13	13	12	12	13	11	14	21	24	34	40	12
Profit before tax	1	10	35	35	0	5	6	8	21	10	103	114	56
Tax %	29%	29%	27%	30%	-567%	72%	20%	38%	21%	28%	26%	25%
	1	7	26	25	2	1	5	5	16	7	76	85	42
EPS in Rs	0.38	2.73	9.67	9.32	0.62	0.47	1.84	1.78	6.19	2.82	28.83	32.44	16.14
Dividend Payout %	0%	0%	10%	11%	0%	105%	27%	28%	16%	35%	2%	8%

Compounded Sales Growth
10 Years:	10%
5 Years:	16%
3 Years:	38%
TTM:	-26%

Compounded Profit Growth
10 Years:	26%
5 Years:	77%
3 Years:	73%
TTM:	-65%

Stock Price CAGR
10 Years:	8%
5 Years:	41%
3 Years:	46%
1 Year:	-49%

Return on Equity
10 Years:	22%
5 Years:	26%
3 Years:	33%
Last Year:	36%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	26	26	26	26	26	26	26	26	26	26	26	26	26
Reserves	13	20	42	64	65	66	70	73	88	94	168	251	267
	88	73	42	36	44	44	45	68	56	79	88	136	146
	33	31	40	43	37	45	41	36	39	33	56	56	54
Total Liabilities	160	149	151	169	172	181	183	204	210	233	339	469	493
	89	73	67	66	61	64	62	65	69	70	75	114	112
CWIP	0	0	0	1	3	2	5	3	2	1	24	34	54
Investments	0	1	1	1	1	1	1	0	16	16	4	8	8
	71	75	82	100	107	114	115	137	122	145	236	313	320
Total Assets	160	149	151	169	172	181	183	204	210	233	339	469	493

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	11	27	37	30	-4	17	14	-12	26	2	60	109
	-11	8	-2	-6	-1	-7	-6	-5	-17	-8	-16	-54
	0	-31	-37	-10	-5	-5	-1	-9	-10	-5	-5	13
Net Cash Flow	0	3	-2	13	-10	4	7	-26	-1	-11	39	68

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	17	21	21	20	31	31	28	28	22	31	21	15
Inventory Days	101	73	90	95	112	65	67	114	158	163	111	99
Days Payable	54	35	39	40	49	47	43	39	35	26	23	21
Cash Conversion Cycle	64	59	72	76	95	49	52	103	145	168	109	94
Working Capital Days	52	44	57	55	91	63	59	97	112	122	74	67
ROCE %	10%	16%	35%	33%	4%	7%	7%	9%	14%	7%	46%	35%

Shareholding Pattern

Numbers in percentages

2 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	55.44%	55.44%	55.44%	55.56%	55.56%	55.56%	55.56%	55.18%	55.11%	55.11%	55.11%	55.11%
	0.00%	0.11%	0.00%	0.19%	0.18%	0.58%	0.37%	2.78%	2.40%	2.21%	0.77%	0.14%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.31%	0.00%	0.00%	0.00%
	44.56%	44.45%	44.56%	44.26%	44.27%	43.85%	44.08%	42.03%	42.17%	42.69%	44.13%	44.74%
No. of Shareholders	20,983	21,017	20,624	18,748	16,664	16,991	19,079	28,768	33,216	37,474	39,596	40,253

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	54.27%	53.16%	53.52%	54.60%	55.09%	55.44%	55.56%	55.11%	55.11%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.11%	0.58%	2.21%	0.14%
	0.01%	0.03%	0.05%	0.02%	0.01%	0.00%	0.00%	0.00%	0.00%
	45.73%	46.81%	46.43%	45.38%	44.90%	44.45%	43.85%	42.69%	44.74%
No. of Shareholders	15,596	15,683	16,221	14,961	15,662	21,017	16,991	37,474	40,253

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

SKM Egg Products Export (India) Ltd

SKM Egg Products Export (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls