S.Kumars Nationwide Ltd

S.Kumars Nationwide Ltd

₹ 2.35 -4.86%
21 May 2015
About

S.Kumars Nationwide Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in a textile and apparel company

  • Market Cap Cr.
  • Current Price 2.35
  • High / Low /
  • Stock P/E
  • Book Value 82.7
  • Dividend Yield 0.00 %
  • ROCE 9.84 %
  • ROE -2.33 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.03 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 8.35% over last 3 years.
  • Company has high debtors of 199 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Processing

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013
304
270
Operating Profit 34
OPM % 11%
-322
Interest 201
Depreciation 21
Profit before tax -510
Tax % 7%
-475
EPS in Rs -15.33
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
890 1,226 1,742 2,253 3,818 5,126 6,277 4,964
808 995 1,341 1,846 3,067 4,077 4,918 4,051
Operating Profit 83 231 401 407 751 1,049 1,359 912
OPM % 9% 19% 23% 18% 20% 20% 22% 18%
116 14 1 131 19 41 9 -316
Interest 47 66 97 145 264 409 555 746
Depreciation 41 44 43 44 81 125 148 169
Profit before tax 110 135 262 348 425 557 666 -319
Tax % 10% 8% 21% 44% 35% 29% 29% -11%
100 124 206 195 277 392 471 -354
EPS in Rs 6.41 9.79 7.90 9.68 11.61 13.28 -12.42
Dividend Payout % 0% 0% 0% 0% 0% 9% 8% 0%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 9%
TTM: -21%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -116%
Stock Price CAGR
10 Years: -9%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 8%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Equity Capital 155 193 210 223 237 285 297 297
Reserves -108 224 530 1,325 1,862 2,407 2,674 2,163
1,155 1,362 1,565 1,891 2,835 3,430 4,364 4,532
313 187 299 721 1,249 1,301 1,723 1,736
Total Liabilities 1,514 1,965 2,604 4,161 6,182 7,423 9,058 8,727
303 283 382 735 1,321 1,473 2,101 1,446
CWIP 80 296 540 666 783 59 247 224
Investments 7 1 1 4 1 1 1 1
1,125 1,385 1,681 2,756 4,077 5,890 6,708 7,056
Total Assets 1,514 1,965 2,604 4,161 6,182 7,423 9,058 8,727

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
56 102 -374 -120 -261 828 115
-15 -383 -459 -470 -343 -1,128 -68
-31 278 923 613 599 251 -44
Net Cash Flow 10 -3 90 23 -6 -49 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Debtor Days 201 181 168 195 164 140 143 199
Inventory Days 223 230 187 202 206 195 198 216
Days Payable 59 60 44 48 29 27 39 49
Cash Conversion Cycle 365 351 312 349 342 308 301 366
Working Capital Days 325 352 302 351 306 289 266 361
ROCE % 13% 18% 15% 16% 16% 17% 10%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents