SMS Lifesciences India Ltd

SMS Lifesciences India Ltd

₹ 1,008 -3.52%
22 Nov - close price
About

Incorporated in 2006, SMS Lifesciences Ltd is in the business of manufacturing of Active Pharma Ingredients and their intermediates[1]

Key Points

Business Overview:[1][2][3]
Company is the demerged entity of SMS Pharmaceuticals Ltd, catering to semi-regulated markets across India, Europe, and Asia with a portfolio of 12 APIs in the GAS and Anti-erectile dysfunction (EDF) therapeutic segment. It does manufacturing of Antiulcerative products, for Indian and global markets and supplies KSMs and Intermediates

  • Market Cap 305 Cr.
  • Current Price 1,008
  • High / Low 1,750 / 487
  • Stock P/E 14.0
  • Book Value 622
  • Dividend Yield 0.15 %
  • ROCE 10.1 %
  • ROE 6.94 %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of -2.71% over past five years.
  • Company has a low return on equity of 8.37% over last 3 years.
  • Dividend payout has been low at 2.89% of profits over last 3 years
  • Debtor days have increased from 49.5 to 60.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
84.76 92.69 94.96 80.45 78.48 90.76 65.55 74.56 67.84 71.23 86.37 86.57 78.50
76.96 83.72 87.90 71.56 72.04 82.55 63.03 69.43 58.36 62.21 75.56 72.80 66.71
Operating Profit 7.80 8.97 7.06 8.89 6.44 8.21 2.52 5.13 9.48 9.02 10.81 13.77 11.79
OPM % 9.20% 9.68% 7.43% 11.05% 8.21% 9.05% 3.84% 6.88% 13.97% 12.66% 12.52% 15.91% 15.02%
8.49 0.03 6.15 0.30 0.13 0.50 4.64 0.58 0.33 0.64 2.28 0.43 1.26
Interest 1.31 1.00 1.24 1.18 1.24 1.26 1.41 1.82 2.48 2.04 2.56 2.16 1.92
Depreciation 2.07 1.99 1.97 1.99 2.04 2.03 2.12 2.53 2.55 2.55 2.62 2.50 2.57
Profit before tax 12.91 6.01 10.00 6.02 3.29 5.42 3.63 1.36 4.78 5.07 7.91 9.54 8.56
Tax % 24.09% 28.62% 15.60% 31.89% 20.06% 26.01% 31.96% 48.53% 34.73% 34.71% 24.91% 32.29% 29.79%
9.80 4.30 8.44 4.11 2.63 4.01 2.47 0.70 3.12 3.31 5.93 6.46 6.01
EPS in Rs 32.41 14.22 27.92 13.59 8.70 13.26 8.17 2.32 10.32 10.95 19.61 21.37 19.88
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 0 0 218 213 344 257 260 346 315 300 323
0 0 0 0 189 200 312 233 230 314 289 265 277
Operating Profit 0 0 0 0 28 13 33 24 30 31 26 35 45
OPM % 13% 6% 9% 9% 11% 9% 8% 12% 14%
0 0 0 0 2 3 2 2 1 14 5 4 5
Interest 0 0 0 0 6 4 5 5 5 5 5 9 9
Depreciation 0 0 0 0 6 6 6 7 7 8 8 10 10
Profit before tax 0 0 0 0 18 6 24 13 19 33 18 19 31
Tax % 30% -2% 30% 31% 32% 23% 28% 32%
0 0 0 0 13 6 17 9 13 25 13 13 22
EPS in Rs 21.50 55.01 30.26 43.56 83.95 43.73 43.23 71.81
Dividend Payout % 0% 0% 3% 0% 3% 2% 3% 3%
Compounded Sales Growth
10 Years: %
5 Years: -3%
3 Years: 5%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: -7%
3 Years: -4%
TTM: 131%
Stock Price CAGR
10 Years: %
5 Years: 29%
3 Years: 5%
1 Year: 95%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 8%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 0.01 0.01 0.01 3 3 3 3 3 3 3 3
Reserves 0 0 -0 -0 82 85 102 110 123 148 161 173 185
0 0 0 0 26 27 47 50 45 62 87 92 85
0 0 0 0 67 61 98 66 101 99 86 79 82
Total Liabilities 0 0 0 0 175 177 251 229 272 312 337 347 355
0 0 0 0 73 69 88 94 101 99 140 138 134
CWIP 0 0 0 0 0 7 1 2 3 21 1 6 13
Investments 0 0 0 0 0 5 26 26 26 23 23 23 23
0 0 0 0 102 95 135 106 142 169 174 180 185
Total Assets 0 0 0 0 175 177 251 229 272 312 337 347 355

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 0 0 20 8 27 14 22 -15 5 15
0 0 0 0 -8 -7 -43 -13 -6 -7 -28 -14
0 0 0 0 -12 -1 18 -2 -8 15 23 -1
Net Cash Flow 0 0 0 0 -0 0 2 -1 8 -8 -1 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 65 46 39 31 42 36 53 60
Inventory Days 133 135 117 138 154 143 154 168
Days Payable 168 122 133 102 147 124 105 111
Cash Conversion Cycle 30 60 23 67 48 54 102 116
Working Capital Days 50 51 34 57 63 79 111 136
ROCE % 0% 0% 0% 46% 9% 22% 12% 14% 13% 9% 10%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
67.69% 68.96% 69.85% 69.85% 70.32% 70.32% 70.32% 70.32% 70.68% 71.19% 71.40% 71.40%
0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.02%
32.23% 31.04% 30.15% 30.14% 29.69% 29.67% 29.68% 29.68% 29.31% 28.81% 28.59% 28.57%
No. of Shareholders 8,8438,8418,9398,7998,5938,3498,4758,4438,2338,1167,8617,849

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents