SMVD Poly Pack Ltd

SMVD Poly Pack Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SMVD Poly Pack Ltd

₹ 14.5 -1.36%
18 Dec - close price
Company website NSE - SME: SMVD
About

Incorporated in 2010, SMVD Polypack Ltd manufactures Plastic Products i.e. PP/ HDPE bags, FIBC, leno bags, etc.[1]

Key Points

Product Profile:[1]
a) FIBC Jumbo/ Bulk bags:
Baffle bags, Circular bags, Type-C Groundable bags, 4-panel bags, Type-D Anti-static bags, U-Panel bags, etc.
b) PP/HDPE woven sacks:
PP (Polypropylene) woven bags or woven PP bags are plastic woven bag primarily made of polypropylene and are used for material packing for fertilizer, cement, sand, food grains, sugar, cattle feed
c) BOPP bags:
These bags have multicoloured coating of BOPP printed films on PP fabric
d) Leno Bags:
Mainly used for bulk vegetable packing

Website NSE - SM
  • Market Cap ₹ 14.5 Cr.
  • Current Price ₹ 14.5
  • High / Low ₹ 16.6 / 8.80
  • Stock P/E
  • Book Value ₹ -17.4
  • Dividend Yield 0.00 %
  • ROCE -15.9 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Debtor days have improved from 51.7 to 19.0 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -13.0% over past five years.
  • Promoters have pledged 45.8% of their holding.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
28 28 30 28 40 40 46 31 49 23 2 0
25 24 28 26 36 36 43 28 46 25 4 1
Operating Profit 2 4 2 2 4 4 3 3 3 -2 -2 -1
OPM % 9% 14% 8% 7% 10% 9% 7% 8% 6% -8% -124% -217%
0 0 0 0 0 0 -0 1 -0 -51 3 16
Interest 1 2 2 2 2 2 2 2 2 2 2 1
Depreciation 1 1 1 1 1 1 1 1 1 1 0 0
Profit before tax 0 1 -0 -1 1 1 0 1 -0 -55 -1 14
Tax % 0% 17% 32% 0% 2% 17% 200% 16% 4% 0% -294% 7%
0 1 -0 -1 1 1 -0 1 -0 -55 2 13
EPS in Rs 0.44 1.18 -0.46 -0.78 1.26 1.10 -0.06 0.54 -0.26 -55.16 1.55 12.98
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
29 30 36 47 50 58 68 86 80 25 2
27 27 31 42 43 52 62 79 74 28 4
Operating Profit 3 3 4 5 7 6 6 7 5 -4 -3
OPM % 10% 10% 12% 11% 13% 11% 9% 8% 7% -15% -139%
0 0 0 0 0 0 0 0 0 -48 19
Interest 2 2 2 2 2 4 4 4 4 4 3
Depreciation 1 1 1 1 1 2 2 2 2 1 0
Profit before tax 0 0 2 2 3 1 0 1 0 -56 13
Tax % 84% 81% 30% 11% 24% 32% 4% 25% 29% -4%
0 0 1 2 2 1 0 1 0 -54 15
EPS in Rs 0.26 0.22 4.41 2.14 2.45 0.73 0.49 1.05 0.28 -53.62 14.53
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -13%
3 Years: -29%
TTM: -97%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 26%
Stock Price CAGR
10 Years: %
5 Years: 27%
3 Years: 10%
1 Year: 35%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 1 1 5 5 5 5 5 10 10 10
Reserves 5 5 6 13 16 17 17 18 13 -40 -27
15 17 16 18 30 31 33 32 33 28 12
3 3 5 7 7 9 10 19 23 12 12
Total Liabilities 24 26 28 43 58 61 65 74 79 10 6
14 15 16 15 22 27 26 25 25 3 3
CWIP 0 0 0 7 6 0 0 1 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0
10 11 12 21 30 33 38 48 53 6 3
Total Assets 24 26 28 43 58 61 65 74 79 10 6

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
4 4 -1 5 7 1 9 6 -14
-1 -1 -7 -7 -1 -0 -2 -2 21
-2 -3 8 3 -6 -0 -8 -5 -7
Net Cash Flow 0 0 0 1 -0 0 -0 -1 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 40 37 26 32 43 58 64 56 80 19
Inventory Days 94 112 113 119 188 169 164 158 191 37
Days Payable 29 27 36 41 43 46 41 85 119 105
Cash Conversion Cycle 105 122 103 110 189 180 187 129 152 -49
Working Capital Days 88 94 76 89 138 132 157 127 145 -106
ROCE % 10% 17% 15% 13% 9% 8% 10% 7% -16%

Shareholding Pattern

Numbers in percentages

Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024Sep 2024
65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.16% 0.00% 0.00% 0.00% 0.00%
34.43% 34.43% 34.43% 34.43% 34.42% 34.43% 34.43% 34.27% 34.43% 34.43% 34.43% 34.43%
No. of Shareholders 462437428415398403428439438493435375

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings