Solar Industries India Ltd

Solar Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Solar Industries India Ltd

₹ 10,997 2.08%
26 Mar 4:01 p.m.
solargroup.com BSE: 532725 NSE: SOLARINDS
About

Solar Industries is one of the largest domestic manufacturers of bulk and cartridge explosives, detonators, detonating cords and components which find applications in the mining, infrastructure and construction industries.
Company manufactures high-energy explosives, delivery systems, ammunition filling and pyros fuses for the defence sector.[1]

Key Points

Product Segments
1) Industrial Explosives (86% in FY24 vs 91% in FY22): The company manufactures bulk explosives, packaged explosives, and initiating systems, finding applications in the mining, infrastructure, construction, Defence, and Space Sector. [1]

Website BSE NSE
  • Market Cap ₹ 99,507 Cr.
  • Current Price ₹ 10,997
  • High / Low ₹ 13,300 / 7,888
  • Stock P/E 88.7
  • Book Value ₹ 419
  • Dividend Yield 0.08 %
  • ROCE 32.5 %
  • ROE 30.9 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 28.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.8%

Cons

  • Stock is trading at 26.2 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Aerospace & Defence Industry: Chemicals

Part of BSE 500 BSE 200 BSE 150 MidCap Index Nifty Alpha 50 BSE Dollex 200

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
1,018 1,317 1,616 1,567 1,812 1,929 1,682 1,347 1,429 1,611 1,685 1,716 1,973
840 1,054 1,333 1,268 1,462 1,571 1,359 1,012 1,074 1,257 1,235 1,271 1,447
Operating Profit 178 263 283 299 350 357 323 335 355 354 449 445 527
OPM % 17% 20% 18% 19% 19% 19% 19% 25% 25% 22% 27% 26% 27%
7 1 9 4 7 11 8 8 11 20 26 36 10
Interest 13 15 14 19 25 31 25 25 28 32 27 30 31
Depreciation 27 30 31 30 32 35 34 34 39 37 40 44 47
Profit before tax 144 219 247 254 299 302 272 285 299 305 408 407 459
Tax % 27% 20% 26% 26% 27% 27% 26% 27% 26% 21% 26% 25% 26%
105 175 183 189 219 221 202 209 222 243 301 304 338
EPS in Rs 11.28 18.55 18.81 19.49 22.61 22.78 21.82 22.12 22.47 25.98 31.66 31.59 34.80
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,053 1,073 1,276 1,449 1,580 1,916 2,462 2,237 2,516 3,948 6,918 6,070 6,984
870 868 1,022 1,144 1,256 1,505 1,960 1,803 2,001 3,199 5,582 4,588 5,210
Operating Profit 183 205 254 304 324 412 502 434 515 748 1,336 1,482 1,774
OPM % 17% 19% 20% 21% 20% 21% 20% 19% 20% 19% 19% 24% 25%
4 1 -2 13 13 12 9 41 21 19 -16 -68 93
Interest 18 20 18 20 27 33 50 55 45 50 90 109 119
Depreciation 17 22 31 33 39 51 59 85 94 109 128 143 168
Profit before tax 152 164 203 264 271 340 402 336 397 607 1,102 1,161 1,580
Tax % 17% 21% 23% 33% 28% 31% 31% 17% 27% 25% 26% 25%
126 130 156 178 195 234 277 279 288 455 811 875 1,185
EPS in Rs 12.85 13.09 16.29 18.08 20.61 24.37 28.91 29.55 30.54 48.77 83.68 92.38 124.03
Dividend Payout % 17% 0% 21% 25% 24% 25% 24% 20% 20% 15% 10% 9%
Compounded Sales Growth
10 Years: 19%
5 Years: 20%
3 Years: 34%
TTM: 9%
Compounded Profit Growth
10 Years: 22%
5 Years: 28%
3 Years: 49%
TTM: 39%
Stock Price CAGR
10 Years: 33%
5 Years: 65%
3 Years: 61%
1 Year: 18%
Return on Equity
10 Years: 26%
5 Years: 28%
3 Years: 31%
Last Year: 31%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 18 18 18 18 18 18 18 18 18 18 18 18 18
Reserves 555 643 758 787 910 1,066 1,220 1,362 1,561 1,896 2,592 3,288 3,776
372 484 371 398 501 518 603 708 808 888 1,195 1,138 1,198
163 207 243 309 292 387 411 393 572 827 1,104 1,134 1,685
Total Liabilities 1,108 1,352 1,389 1,512 1,722 1,988 2,253 2,481 2,959 3,629 4,909 5,577 6,678
372 491 585 703 777 923 1,043 1,209 1,288 1,493 1,702 2,028 2,336
CWIP 61 81 61 30 91 107 178 165 293 230 282 490 560
Investments 49 25 37 40 53 17 33 2 1 18 99 370 192
626 755 706 739 801 940 1,000 1,105 1,378 1,888 2,826 2,690 3,589
Total Assets 1,108 1,352 1,389 1,512 1,722 1,988 2,253 2,481 2,959 3,629 4,909 5,577 6,678

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
113 170 230 243 118 254 314 325 357 298 656 1,406
-155 -161 -149 -141 -170 -174 -254 -260 -253 -338 -614 -1,021
72 31 -177 -92 53 -53 -52 -34 -26 -45 118 -370
Net Cash Flow 29 41 -96 11 0 27 9 32 77 -85 160 15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 54 63 55 68 74 69 59 60 66 50 44 51
Inventory Days 81 94 83 67 73 80 74 99 119 113 92 97
Days Payable 14 24 31 45 36 49 43 46 78 73 41 63
Cash Conversion Cycle 121 134 106 90 111 100 90 113 108 90 95 84
Working Capital Days 107 114 100 86 87 76 64 80 61 81 68 71
ROCE % 21% 18% 19% 23% 22% 24% 26% 19% 19% 25% 36% 32%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
73.15% 73.15% 73.15% 73.15% 73.15% 73.15% 73.15% 73.15% 73.15% 73.15% 73.15% 73.15%
6.28% 6.63% 6.64% 6.72% 6.63% 5.79% 5.89% 5.90% 6.10% 7.56% 7.53% 7.23%
15.16% 14.73% 14.60% 14.45% 14.32% 15.01% 15.24% 15.05% 14.52% 12.74% 12.68% 12.78%
5.41% 5.50% 5.61% 5.67% 5.91% 6.04% 5.71% 5.88% 6.22% 6.54% 6.64% 6.82%
No. of Shareholders 28,75931,87239,40449,24751,94351,19950,10357,92664,37772,85378,40283,959

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls